Pole To Win HoldingsPole To Win Holdings, Inc.3657東証プライム情報・通信業FY ending Jan 2026, consolidated, J-GAAP

Pole To Win Holdings revenue and profit

Operating profit was close to zero, a slight loss per ¥100 of sales. Revenue changed -6.5% from the prior year, operating profit -130.3%.

Five-year trend

Revenue¥48.8B
FY ending Jan 2022: ¥34.3B¥34.3BFY ending Jan 2023: ¥39.9B¥39.9BFY ending Jan 2024: ¥46.7B¥46.7BFY ending Jan 2025: ¥52.2B¥52.2BFY ending Jan 2026: ¥48.8B¥48.8BFY22FY23FY24FY25FY26
Operating income-¥238.5M
FY ending Jan 2022: ¥3.25B¥3.25BFY ending Jan 2023: ¥2.72B¥2.72BFY ending Jan 2024: ¥445.9M¥445.9MFY ending Jan 2025: ¥786.5M¥786.5MFY ending Jan 2026: -¥238.5M-¥238.5MFY22FY23FY24FY25FY26
Operating margin-0.5%
FY ending Jan 2022: 9.5%9.5%FY ending Jan 2023: 6.8%6.8%FY ending Jan 2024: 1.0%1.0%FY ending Jan 2025: 1.5%1.5%FY ending Jan 2026: -0.5%-0.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 6.5%6.5%2023: 2.0%2.0%2223242526
Asset turnover—
2022: 1.52×1.52×2023: 1.60×1.60×2223242526
ROA-13.7%
2022: 9.8%9.8%2023: 3.2%3.2%2024: -7.4%-7.4%2025: -2.6%-2.6%2026: -13.7%-13.7%2223242526
Financial leverage—
2022: 1.30×1.30×2023: 1.44×1.44×2223242526
ROE—
2022: 12.7%12.7%2023: 4.6%4.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.5%1.52×9.8%1.30×12.7%
20232.0%1.60×3.2%1.44×4.6%
2024——×-7.4%—×—
2025——×-2.6%—×—
2026——×-13.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.7%
2021: 2.6%2.6%2022: 2.6%2.6%2023: 3.9%3.9%2024: 5.1%5.1%2025: 4.1%4.1%2026: 4.7%4.7%212223242526
PPE ÷ total assets10.4%
2021: 3.4%3.4%2022: 3.9%3.9%2023: 5.6%5.6%2024: 9.7%9.7%2025: 7.5%7.5%2026: 10.4%10.4%212223242526
Goodwill ÷ parent equity1.6%
2021: 3.2%3.2%2022: 10.0%10.0%2023: 8.4%8.4%2024: 8.3%8.3%2025: 19.4%19.4%2026: 1.6%1.6%212223242526
Goodwill balance¥116.9M
2021: ¥511.7M¥511.7M2022: ¥1.75B¥1.75B2023: ¥1.46B¥1.46B2024: ¥1.06B¥1.06B2025: ¥2.18B¥2.18B2026: ¥116.9M¥116.9M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 62d62d2022: 53d53d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Revenue34,25239,92946,72552,22648,838
Cost of revenue24,53528,87836,02740,61337,650
Gross profit9,71711,05110,69811,61211,188
SG&A6,4638,32710,25210,82611,427
Operating income3,2542,724446787-239
Pretax income3,1911,996-1,112229-3,847
Income tax9751,199813919-364
Net income attributable to owners2,219795-1,921-692-3,480
Operating margin9.5%6.8%1.0%1.5%-0.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
Property, plant and equipment 11%
2%
3%
Other assets 53%

Funding

Other liabilities 62%
Equity 38%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥9.74B¥11.2B¥7.84B¥7.01B¥6.99B
Total assets¥22.6B¥27.5B¥24.4B¥28.4B¥22.3B
Net assets¥17.6B¥17.7B¥13.4B¥12.4B¥8.42B
Share capital¥1.24B¥1.24B¥1.24B¥1.24B¥1.24B
Trade receivables¥4.94B————
Property, plant and equipment¥890.5M¥1.55B¥2.37B¥2.13B¥2.32B
Intangible assets excluding goodwill¥3.22B¥2.87B¥2.32B¥4.18B¥360.8M
Goodwill¥1.75B¥1.46B¥1.06B¥2.18B¥116.9M
Investment securities¥802.1M¥1.05B¥624M¥627.1M¥696.2M
Current assets¥16.3B¥20.2B¥17.2B¥19.7B¥16.5B
Current liabilities¥4.16B¥8.66B¥10.1B¥15.4B¥13.6B
Short-term borrowings—¥3.01B¥4.51B¥7B¥7.6B
Long-term borrowings¥251.4M¥475.5M¥240.7M¥62.1M—
Total liabilities¥4.96B¥9.77B¥11B¥16B¥13.9B
Non-controlling interests¥7.9M¥9.5M¥5.4M¥7.5M¥4.5M
Equity attributable to owners of parent¥17.4B¥17.3B¥12.8B¥11.3B¥7.21B
Retained earnings¥14.1B¥14.4B¥11.9B¥10.4B¥6.34B
Treasury stock-¥293.1M-¥703.2M-¥2.55B-¥2.55B-¥2.55B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/02/01-2026/01/31)

    ID S100XZNA2026-04-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/02/01-2025/01/31)

    ID S100VO8C2025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/02/01-2024/01/31)

    ID S100TC012024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/02/01-2023/01/31)

    ID S100QO682023-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年2月1日-令和4年1月31日)

    ID S100NXSD2022-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年2月1日-令和3年1月31日)

    ID S100L7VT2021-04-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.