PoperPOPER Co.,Ltd.5134東証グロース情報・通信業FY ending Oct 2025, non-consolidated, J-GAAP

What does Poper do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥213.2M
Capex
¥23.2M
of revenue 1.7%
Free cash flow
¥190M
Returned to shareholders
¥108K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥138.8M
Operating cash flow¥213.2M
Cash conversion (operating CF ÷ operating income)
122.2%
Cash vs. profit gap
¥74.5M(純利益の 53.7%)
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
10.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥213.2M
FY ending Oct 2021: -¥158.7M-¥158.7MFY ending Oct 2022: -¥13.3M-¥13.3MFY ending Oct 2023: ¥8.2M¥8.2MFY ending Oct 2024: ¥61M¥61MFY ending Oct 2025: ¥213.2M¥213.2MFY21FY22FY23FY24FY25
Free cash flow¥190M
FY ending Oct 2021: -¥159.8M-¥159.8MFY ending Oct 2022: -¥14.8M-¥14.8MFY ending Oct 2023: ¥3M¥3MFY ending Oct 2024: ¥51.6M¥51.6MFY ending Oct 2025: ¥190M¥190MFY21FY22FY23FY24FY25
Net income¥138.8M
FY ending Oct 2021: -¥184.9M-¥184.9MFY ending Oct 2022: ¥7.9M¥7.9MFY ending Oct 2023: ¥26.4M¥26.4MFY ending Oct 2024: ¥83.7M¥83.7MFY ending Oct 2025: ¥138.8M¥138.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/11/01-2025/10/31)

    ID S100XH5R2026-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/11/01-2024/10/31)

    ID S100V5L72025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/11/01-2023/10/31)

    ID S100SNUG2024-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2021/11/01-2022/10/31)

    ID S100Q0S02023-01-27Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.