Poval KogyoPOVAL KOGYO CO.,LTD.4247東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Poval Kogyo revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +6.7% from the prior year, operating profit +76.6%.

Five-year trend

Revenue¥3.61B
FY ending Mar 2022: ¥3.48B¥3.48BFY ending Mar 2023: ¥3.57B¥3.57BFY ending Mar 2024: ¥3.59B¥3.59BFY ending Mar 2025: ¥3.38B¥3.38BFY ending Mar 2026: ¥3.61B¥3.61BFY22FY23FY24FY25FY26
Operating income¥421.4M
FY ending Mar 2022: ¥370.2M¥370.2MFY ending Mar 2023: ¥368.3M¥368.3MFY ending Mar 2024: ¥317.8M¥317.8MFY ending Mar 2025: ¥238.6M¥238.6MFY ending Mar 2026: ¥421.4M¥421.4MFY22FY23FY24FY25FY26
Operating margin11.7%
FY ending Mar 2022: 10.7%10.7%FY ending Mar 2023: 10.3%10.3%FY ending Mar 2024: 8.9%8.9%FY ending Mar 2025: 7.1%7.1%FY ending Mar 2026: 11.7%11.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.3%
Asset turnover0.50×
ROA5.2%
ROA5.2%
Financial leverage1.32×
ROE6.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.3%
2022: 8.1%8.1%2023: 7.2%7.2%2024: 5.2%5.2%2025: 2.4%2.4%2026: 10.3%10.3%2223242526
Asset turnover0.50×
2022: 0.53×0.53×2023: 0.54×0.54×2024: 0.53×0.53×2025: 0.48×0.48×2026: 0.50×0.50×2223242526
ROA5.2%
2022: 4.3%4.3%2023: 3.9%3.9%2024: 2.7%2.7%2025: 1.1%1.1%2026: 5.2%5.2%2223242526
Financial leverage1.32×
2022: 1.28×1.28×2023: 1.27×1.27×2024: 1.27×1.27×2025: 1.31×1.31×2026: 1.32×1.32×2223242526
ROE6.8%
2022: 5.5%5.5%2023: 4.9%4.9%2024: 3.5%3.5%2025: 1.5%1.5%2026: 6.8%6.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.1%0.53×4.3%1.28×5.5%
20237.2%0.54×3.9%1.27×4.9%
20245.2%0.53×2.7%1.27×3.5%
20252.4%0.48×1.1%1.31×1.5%
202610.3%0.50×5.2%1.32×6.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue89.5%
2021: 74.7%74.7%2022: 72.0%72.0%2023: 71.3%71.3%2024: 86.8%86.8%2025: 96.2%96.2%2026: 89.5%89.5%212223242526
PPE ÷ total assets44.3%
2021: 39.0%39.0%2022: 38.4%38.4%2023: 38.2%38.2%2024: 45.3%45.3%2025: 45.4%45.4%2026: 44.3%44.3%212223242526
Goodwill ÷ parent equity—
2021: 0.4%0.4%2022: 0.1%0.1%212223242526
Goodwill balance—
2021: ¥19.2M¥19.2M2022: ¥5.1M¥5.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥23.9M
2021: ¥20.9M¥20.9M2022: ¥20.5M¥20.5M2023: ¥22M¥22M2024: ¥22.8M¥22.8M2025: ¥21.9M¥21.9M2026: ¥23.9M¥23.9M212223242526
R&D / revenue0.7%
2021: 0.6%0.6%2022: 0.6%0.6%2023: 0.6%0.6%2024: 0.6%0.6%2025: 0.6%0.6%2026: 0.7%0.7%212223242526
Receivable days—
2021: 80d80d212223242526
Payable days47d
2021: 61d61d2022: 57d57d2023: 47d47d2024: 51d51d2025: 49d49d2026: 47d47d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,4753,5663,5903,3783,605
Cost of revenue2,1892,2612,3272,1922,180
Gross profit1,2861,3061,2631,1861,425
SG&A9159379459481,004
Operating income370368318239421
Pretax income388391296143510
Income tax10913411073134
Net income attributable to owners28025618681373
Operating margin10.7%10.3%8.9%7.1%11.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 44%
0%
Investment securities 10%
Other assets 30%

Funding

4%
Other liabilities 13%
Equity 83%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.24B¥1.22B¥834.4M¥1.03B¥1.16B
Total assets¥6.52B¥6.65B¥6.88B¥7.15B¥7.28B
Net assets¥5.36B¥5.54B¥5.73B¥5.72B¥6.04B
Share capital¥179.6M¥179.6M¥179.6M¥179.6M¥179.6M
Property, plant and equipment¥2.5B¥2.54B¥3.11B¥3.25B¥3.23B
Intangible assets excluding goodwill¥10.8M¥7.5M¥6.3M¥22.7M¥29.7M
Goodwill¥5.1M————
Investment securities¥741.8M¥693.1M¥719.5M¥681.3M¥716.5M
Current assets¥3.11B¥3.24B¥2.88B¥3.01B¥3.2B
Current liabilities¥756.2M¥660.1M¥674.5M¥947M¥957.7M
Trade payables¥339.7M¥292M¥327.1M¥295.5M¥279.9M
Short-term borrowings¥20M¥20M¥20M¥220M¥220M
Total liabilities¥1.16B¥1.11B¥1.15B¥1.43B¥1.23B
Non-controlling interests¥18.5M¥19.8M¥20.9M¥11.6M¥15.2M
Equity attributable to owners of parent¥5.1B¥5.26B¥5.35B¥5.33B¥5.61B
Retained earnings¥4.65B¥4.81B¥4.9B¥4.88B¥5.15B
Treasury stock-¥189K-¥189K-¥189K-¥189K-¥189K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YK0F2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W79V2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TWW12024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100R7S22023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100OHSY2022-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100NC1Z2022-02-03Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.