Precision System SciencePrecision System Science Co., Ltd.7707東証グロース精密機器FY ending Jun 2026, consolidated, J-GAAP

Precision System Science revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +11.2% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥5.22B
FY ending Jun 2022: ¥7.43B¥7.43BFY ending Jun 2023: ¥5.28B¥5.28BFY ending Jun 2024: ¥3.98B¥3.98BFY ending Jun 2025: ¥4.69B¥4.69BFY ending Jun 2026: ¥5.22B¥5.22BFY22FY23FY24FY25FY26
Operating income¥201.3M
FY ending Jun 2022: ¥152.4M¥152.4MFY ending Jun 2023: -¥1.11B-¥1.11BFY ending Jun 2024: -¥956.2M-¥956.2MFY ending Jun 2025: -¥121.5M-¥121.5MFY ending Jun 2026: ¥201.3M¥201.3MFY22FY23FY24FY25FY26
Operating margin3.9%
FY ending Jun 2022: 2.0%2.0%FY ending Jun 2023: -21.1%-21.1%FY ending Jun 2024: -24.0%-24.0%FY ending Jun 2025: -2.6%-2.6%FY ending Jun 2026: 3.9%3.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.6%
Asset turnover0.97×
ROA7.3%
ROA7.3%
Financial leverage1.38×
ROE10.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.6%
2022: 0.6%0.6%2026: 7.6%7.6%2223242526
Asset turnover0.97×
2022: 0.65×0.65×2026: 0.97×0.97×2223242526
ROA7.3%
2022: 0.4%0.4%2023: -12.5%-12.5%2024: -13.9%-13.9%2025: -4.5%-4.5%2026: 7.3%7.3%2223242526
Financial leverage1.38×
2022: 1.75×1.75×2026: 1.38×1.38×2223242526
ROE10.1%
2022: 0.7%0.7%2026: 10.1%10.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.6%0.65×0.4%1.75×0.7%
2023——×-12.5%—×—
2024——×-13.9%—×—
2025——×-4.5%—×—
20267.6%0.97×7.3%1.38×10.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue25.7%
2021: 24.7%24.7%2022: 51.5%51.5%2023: 63.9%63.9%2024: 39.7%39.7%2025: 30.8%30.8%2026: 25.7%25.7%212223242526
PPE ÷ total assets22.9%
2021: 19.8%19.8%2022: 33.6%33.6%2023: 34.6%34.6%2024: 24.7%24.7%2025: 29.3%29.3%2026: 22.9%22.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥44.7M
2021: ¥552M¥552M2022: ¥386M¥386M2023: ¥375.4M¥375.4M2024: ¥216M¥216M2025: ¥128.9M¥128.9M2026: ¥44.7M¥44.7M212223242526
R&D / revenue0.9%
2021: 5.9%5.9%2022: 5.2%5.2%2023: 7.1%7.1%2024: 5.4%5.4%2025: 2.7%2.7%2026: 0.9%0.9%212223242526
Receivable days—
2021: 76d76d212223242526
Payable days39d
2021: 44d44d2022: 30d30d2023: 28d28d2024: 46d46d2025: 38d38d2026: 39d39d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue7,4345,2783,9804,6935,217
Cost of revenue4,9473,9293,0303,3123,633
Gross profit2,4871,3509501,3811,584
SG&A2,3352,4621,9071,5031,383
Operating income152-1,112-956-121201
Pretax income167-1,276-1,102-249254
Income tax12248195-140
Net income attributable to owners45-1,324-1,121-253395
Operating margin2.0%-21.1%-24.0%-2.6%3.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 23%
1%
1%
Other assets 52%

Funding

6%
Other liabilities 24%
Equity 70%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥2.74B¥2.43B¥1.9B¥1.04B¥1.37B
Total assets¥11.4B¥9.76B¥6.4B¥4.94B¥5.85B
Net assets¥6.51B¥5.22B¥4.14B¥3.76B¥4.09B
Share capital¥4.64B¥4.64B¥100M¥100M¥100M
Property, plant and equipment¥3.83B¥3.37B¥1.58B¥1.44B¥1.34B
Intangible assets excluding goodwill¥419.9M¥344.9M¥138.5M¥83.9M¥34.4M
Investment securities¥37.4M¥81.2M¥55.2M¥34M¥34M
Current assets¥6.99B¥5.87B¥4.61B¥3.37B¥4.09B
Current liabilities¥2.22B¥2.01B¥1.96B¥1.15B¥1.47B
Trade payables¥404.7M¥296.4M¥381.7M¥348.6M¥384M
Short-term borrowings¥1.1B¥800M¥800M¥500M¥600M
Long-term borrowings¥2.67B¥2.52B¥289.7M¥30M¥298.3M
Total liabilities¥4.9B¥4.54B¥2.25B¥1.18B¥1.76B
Equity attributable to owners of parent¥6.51B¥5.18B¥4.06B¥3.71B¥4.1B
Retained earnings¥731.7M-¥592.6M-¥1.71B-¥1.97B¥706.2M
Treasury stock-¥23.3M-¥23.3M-¥23.3M-¥123.8M-¥53.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/07/01-2026/06/30)

    ID S100Z33F2026-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/07/01-2025/06/30)

    ID S100WS3N2025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/07/01-2024/06/30)

    ID S100UGNR2024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/07/01-2023/06/30)

    ID S100RY672023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年7月1日-令和4年6月30日)

    ID S100P9Q52022-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年7月1日-令和3年6月30日)

    ID S100MIHV2021-09-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.