Premium GroupPremium Group Co., Ltd.7199東証プライムその他金融業FY ending Mar 2026, consolidated, IFRS

Premium Group revenue and profit

Out of every ¥100 of sales, about ¥19 is left as operating profit. Revenue changed +21.0% from the prior year, operating profit +23.2%.

Five-year trend

Revenue¥44B
FY ending Mar 2022: ¥20.9B¥20.9BFY ending Mar 2023: ¥25.5B¥25.5BFY ending Mar 2024: ¥31.5B¥31.5BFY ending Mar 2025: ¥36.4B¥36.4BFY ending Mar 2026: ¥44B¥44BFY22FY23FY24FY25FY26
Operating income¥8.4B
FY ending Mar 2022: ¥3.86B¥3.86BFY ending Mar 2023: ¥4.25B¥4.25BFY ending Mar 2024: ¥6.2B¥6.2BFY ending Mar 2025: ¥6.82B¥6.82BFY ending Mar 2026: ¥8.4B¥8.4BFY22FY23FY24FY25FY26
Operating margin19.1%
FY ending Mar 2022: 18.5%18.5%FY ending Mar 2023: 16.7%16.7%FY ending Mar 2024: 19.6%19.6%FY ending Mar 2025: 18.7%18.7%FY ending Mar 2026: 19.1%19.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin13.8%
Asset turnover0.23×
ROA3.2%
ROA3.2%
Financial leverage8.69×
ROE27.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin13.8%
2022: 14.1%14.1%2023: 15.7%15.7%2024: 14.6%14.6%2025: 12.8%12.8%2026: 13.8%13.8%2223242526
Asset turnover0.23×
2022: 0.26×0.26×2023: 0.28×0.28×2024: 0.28×0.28×2025: 0.23×0.23×2026: 0.23×0.23×2223242526
ROA3.2%
2022: 3.6%3.6%2023: 4.4%4.4%2024: 4.1%4.1%2025: 3.0%3.0%2026: 3.2%3.2%2223242526
Financial leverage8.69×
2022: 8.42×8.42×2023: 7.96×7.96×2024: 7.92×7.92×2025: 9.06×9.06×2026: 8.69×8.69×2223242526
ROE27.5%
2022: 30.3%30.3%2023: 34.7%34.7%2024: 32.2%32.2%2025: 27.2%27.2%2026: 27.5%27.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202214.1%0.26×3.6%8.42×30.3%
202315.7%0.28×4.4%7.96×34.7%
202414.6%0.28×4.1%7.92×32.2%
202512.8%0.23×3.0%9.06×27.2%
202613.8%0.23×3.2%8.69×27.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue11.5%
2021: 20.4%20.4%2022: 17.5%17.5%2023: 12.1%12.1%2024: 9.0%9.0%2025: 14.8%14.8%2026: 11.5%11.5%212223242526
PPE ÷ total assets2.5%
2021: 5.3%5.3%2022: 4.5%4.5%2023: 3.0%3.0%2024: 2.3%2.3%2025: 2.9%2.9%2026: 2.5%2.5%212223242526
Goodwill ÷ parent equity16.6%
2021: 54.9%54.9%2022: 40.8%40.8%2023: 29.7%29.7%2024: 25.9%25.9%2025: 20.9%20.9%2026: 16.6%16.6%212223242526
Goodwill balance¥4.2B
2021: ¥3.96B¥3.96B2022: ¥3.96B¥3.96B2023: ¥3.96B¥3.96B2024: ¥3.96B¥3.96B2025: ¥3.96B¥3.96B2026: ¥4.2B¥4.2B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue20,88825,46531,54636,40944,042
Cost of revenue—————
Gross profit—————
SG&A—————
Operating income3,8644,2456,1956,8158,398
Pretax income4,0175,3446,2416,8518,619
Income tax1,0531,3411,6232,2032,543
Net income attributable to owners2,9413,9944,6084,6516,069
Operating margin18.5%16.7%19.6%18.7%19.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
3%
2%
Other assets 82%

Funding

Other liabilities 87%
Equity 13%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.4B¥14.9B¥21.1B¥17.2B¥26.1B
Total assets¥81.8B¥101.4B¥125.3B¥185B¥199B
Net assets¥9.81B¥13.4B¥15.4B¥18.9B¥25.3B
Share capital¥1.7B¥1.7B¥1.7B¥1.7B¥1.82B
Property, plant and equipment¥3.65B¥3.07B¥2.84B¥5.4B¥5.05B
Goodwill¥3.96B¥3.96B¥3.96B¥3.96B¥4.2B
Total liabilities¥72B¥88.1B¥109.9B¥166B¥173.7B
Equity attributable to owners of parent¥9.71B¥13.3B¥15.3B¥18.9B¥25.3B
Retained earnings¥7.72B¥11B¥14.6B¥17.9B¥22.2B
Treasury stock-¥1.2B-¥1.09B-¥3.11B-¥3.05B-¥2.3B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/04/01-2026/03/31)

    ID S100YHAQ2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/04/01-2025/03/31)

    ID S100W2A62025-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第9期(2023/04/01-2024/03/31)

    ID S100UO5R2024-11-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/04/01-2023/03/31)

    ID S100R9B82023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和3年4月1日-令和4年3月31日)

    ID S100OKPE2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年4月1日-令和3年3月31日)

    ID S100LVE02021-06-30Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.