Premium Water HoldingsPremium Water Holdings,Inc.2588東証スタンダード食料品FY ending Mar 2026, consolidated, IFRS

Premium Water Holdings revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +4.5% from the prior year, operating profit +10.1%.

Five-year trend

Revenue¥80.3B
FY ending Mar 2022: ¥68.5B¥68.5BFY ending Mar 2023: ¥76.5B¥76.5BFY ending Mar 2024: ¥80.6B¥80.6BFY ending Mar 2025: ¥76.9B¥76.9BFY ending Mar 2026: ¥80.3B¥80.3BFY22FY23FY24FY25FY26
Operating income¥12.6B
FY ending Mar 2022: ¥6.1B¥6.1BFY ending Mar 2023: ¥7.35B¥7.35BFY ending Mar 2024: ¥9.44B¥9.44BFY ending Mar 2025: ¥11.5B¥11.5BFY ending Mar 2026: ¥12.6B¥12.6BFY22FY23FY24FY25FY26
Operating margin15.7%
FY ending Mar 2022: 8.9%8.9%FY ending Mar 2023: 9.6%9.6%FY ending Mar 2024: 11.7%11.7%FY ending Mar 2025: 14.9%14.9%FY ending Mar 2026: 15.7%15.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.5%
Asset turnover0.65×
ROA6.8%
ROA6.8%
Financial leverage4.33×
ROE29.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.5%
2022: 5.2%5.2%2023: 7.9%7.9%2024: 7.2%7.2%2025: 7.3%7.3%2026: 10.5%10.5%2223242526
Asset turnover0.65×
2022: 0.94×0.94×2023: 0.96×0.96×2024: 0.87×0.87×2025: 0.73×0.73×2026: 0.65×0.65×2223242526
ROA6.8%
2022: 4.8%4.8%2023: 7.6%7.6%2024: 6.2%6.2%2025: 5.3%5.3%2026: 6.8%6.8%2223242526
Financial leverage4.33×
2022: 5.12×5.12×2023: 4.72×4.72×2024: 4.40×4.40×2025: 4.42×4.42×2026: 4.33×4.33×2223242526
ROE29.6%
2022: 24.8%24.8%2023: 35.7%35.7%2024: 27.3%27.3%2025: 23.6%23.6%2026: 29.6%29.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.2%0.94×4.8%5.12×24.8%
20237.9%0.96×7.6%4.72×35.7%
20247.2%0.87×6.2%4.40×27.3%
20257.3%0.73×5.3%4.42×23.6%
202610.5%0.65×6.8%4.33×29.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue44.0%
2021: 32.2%32.2%2022: 32.2%32.2%2023: 33.4%33.4%2024: 36.6%36.6%2025: 42.7%42.7%2026: 44.0%44.0%212223242526
PPE ÷ total assets26.1%
2021: 29.4%29.4%2022: 30.2%30.2%2023: 29.4%29.4%2024: 29.7%29.7%2025: 29.3%29.3%2026: 26.1%26.1%212223242526
Goodwill ÷ parent equity0.5%
2021: 0.7%0.7%2022: 0.5%0.5%2023: 0.4%0.4%2024: 0.3%0.3%2025: 0.6%0.6%2026: 0.5%0.5%212223242526
Goodwill balance¥148M
2021: ¥75M¥75M2022: ¥75M¥75M2023: ¥75M¥75M2024: ¥75M¥75M2025: ¥148M¥148M2026: ¥148M¥148M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥42M
2021: ¥50M¥50M2022: ¥57M¥57M2023: ¥44M¥44M2024: ¥35M¥35M2025: ¥30M¥30M2026: ¥42M¥42M212223242526
R&D / revenue0.1%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue68,45276,46380,57876,89580,323
Cost of revenue10,37711,81913,71011,59911,431
Gross profit58,07464,64466,86865,29668,891
SG&A52,01657,34558,27753,84555,908
Operating income6,0977,3469,43611,48212,647
Pretax income5,4656,4168,0289,08612,037
Income tax1,9233582,2503,4563,587
Net income attributable to owners3,5426,0575,7775,6318,450
Operating margin8.9%9.6%11.7%14.9%15.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 30%
Property, plant and equipment 26%
0%
Other assets 44%

Funding

Interest-bearing debt 57%
Other liabilities 19%
Equity 24%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥20.3B¥25.7B¥30.6B¥31.9B¥40.5B
Total assets¥73.1B¥86.9B¥99.4B¥112.1B¥135.3B
Net assets¥14.3B¥19.6B¥22.8B¥25.1B¥32.1B
Share capital¥4.45B¥4.58B¥4.7B¥4.73B¥5.22B
Property, plant and equipment¥22.1B¥25.6B¥29.5B¥32.8B¥35.3B
Goodwill¥75M¥75M¥75M¥148M¥148M
Current assets¥32.4B¥40.6B¥44.8B¥47.3B¥55.2B
Interest-bearing debt¥46.2B¥53.6B¥59.5B¥67.8B¥77.8B
Total liabilities¥58.8B¥67.2B¥76.6B¥87B¥103.2B
Equity attributable to owners of parent¥14.3B¥19.6B¥22.8B¥25.1B¥32.1B
Retained earnings¥5.99B¥11B¥13.8B¥16.6B¥21.8B
Treasury stock-¥80M-¥80M-¥80M-¥479M-¥980M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YHDW2026-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100WEW82025-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TO962024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100R1S12023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100OC2Y2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LMRV2021-06-23Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.