ProdelightProdelight Co.,Ltd.5580東証グロース情報・通信業FY ending Aug 2025, consolidated, J-GAAP

What does Prodelight do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥76.1M
Capex
¥49.2M
of revenue 1.7%
Free cash flow
-¥125.3M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥118.9M
Operating cash flow-¥76.1M
Cash conversion (operating CF ÷ operating income)
-42.6%
Cash vs. profit gap
-¥195M(純利益の -164.0%)
CapEx intensity (capex ÷ revenue)
1.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥76.1M
FY ending Aug 2022: ¥89.2M¥89.2MFY ending Aug 2023: ¥148.3M¥148.3MFY ending Aug 2024: ¥165.6M¥165.6MFY ending Aug 2025: -¥76.1M-¥76.1MFY22FY23FY24FY25
Free cash flow-¥125.3M
FY ending Aug 2022: ¥74.9M¥74.9MFY ending Aug 2023: ¥107.2M¥107.2MFY ending Aug 2024: ¥130.9M¥130.9MFY ending Aug 2025: -¥125.3M-¥125.3MFY22FY23FY24FY25
Net income¥118.9M
FY ending Aug 2022: ¥81.8M¥81.8MFY ending Aug 2023: ¥90.6M¥90.6MFY ending Aug 2024: ¥148.2M¥148.2MFY ending Aug 2025: ¥118.9M¥118.9MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/09/01-2025/08/31)

    ID S100X6Y22025-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/09/01-2024/08/31)

    ID S100UULS2024-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/09/01-2023/08/31)

    ID S100SDE62023-11-29Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.