Vizora日本語

ProgritPROGRIT Inc.9560東証グロースサービス業FY ending Aug 2025, non-consolidated, J-GAAP

Progrit FY ending Aug 2025 results

Progrit brought in ¥5.75B in revenue.

Out of every ¥100 of sales, about ¥21 is left as operating profit.

Revenue changed +29.1% from the prior year, operating profit +45.9%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +29.1% · profit +45.9%, calculated from disclosed figures.

Operating leverage: 1.58× (profit growth ÷ revenue growth)

What changed from last year

FY ending Aug 2024 → FY ending Aug 2025

Revenue
+29.1%¥4.45B → ¥5.75B
Gross profit
+33.0%¥3.2B → ¥4.26B
Operating income
+45.9%¥824.3M → ¥1.2B
Operating cash flow
-15.8%¥1.08B → ¥907.1M
Free cash flow
-17.2%¥1.02B → ¥846.4M

Where the money goes

FY ending Aug 2024 → FY ending Aug 2025

Where ¥100 of sales goes

For every ¥100 Progrit sells, how much goes where, and how much is kept.

FY ending Aug 2025
Cost of sales
¥26
SG&A
¥53
Operating profit
¥21
Net profit kept
¥15

Annual margin trends

Gross margin74.0%
FY ending Aug 2021: 59.7%59.7%FY ending Aug 2022: 67.0%67.0%FY ending Aug 2023: 70.8%70.8%FY ending Aug 2024: 71.9%71.9%FY ending Aug 2025: 74.0%74.0%FY21FY22FY23FY24FY25
Operating margin20.9%
FY ending Aug 2021: -2.3%-2.3%FY ending Aug 2022: 14.5%14.5%FY ending Aug 2023: 16.4%16.4%FY ending Aug 2024: 18.5%18.5%FY ending Aug 2025: 20.9%20.9%FY21FY22FY23FY24FY25
Net margin15.5%
FY ending Aug 2021: -3.9%-3.9%FY ending Aug 2022: 8.3%8.3%FY ending Aug 2023: 11.9%11.9%FY ending Aug 2024: 13.7%13.7%FY ending Aug 2025: 15.5%15.5%FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (4)

  • EDINET (FSA Japan)

    有価証券報告書－第9期(2024/09/01－2025/08/31)

    ID S100X76V2025-11-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(2023/09/01－2024/08/31)

    ID S100UUUO2024-11-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第7期(2022/09/01－2023/08/31)

    ID S100SD742023-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第6期(令和3年9月1日－令和4年8月31日)

    ID S100PPX62022-11-30Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image