ProperstPROPERST CO.,LTD.3236東証スタンダード不動産業FY ending May 2026, consolidated, J-GAAP

What does Properst do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.17B
Capex
¥31M
of revenue 0.1%
Free cash flow
¥6.14B
Returned to shareholders
¥299M
of net income: 16%
Dividend per share
¥8
Payout ratio (reported)
15.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.88B
Operating cash flow¥6.17B
Cash conversion (operating CF ÷ operating income)
190.1%
Cash vs. profit gap
¥4.29B(純利益の 228.5%)
Shareholder returns
of net income 15.9% · of FCF 4.9%
Shareholder payments — dividends
of net income 10.6% · of FCF 3.2%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
1.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.17B
FY ending May 2022: -¥2.72B-¥2.72BFY ending May 2023: ¥174M¥174MFY ending May 2024: -¥1.88B-¥1.88BFY ending May 2025: ¥7.64B¥7.64BFY ending May 2026: ¥6.17B¥6.17BFY22FY23FY24FY25FY26
Free cash flow¥6.14B
FY ending May 2022: -¥2.72B-¥2.72BFY ending May 2023: ¥164M¥164MFY ending May 2024: -¥1.89B-¥1.89BFY ending May 2025: ¥7.61B¥7.61BFY ending May 2026: ¥6.14B¥6.14BFY22FY23FY24FY25FY26
Net income¥1.88B
FY ending May 2022: ¥1.14B¥1.14BFY ending May 2023: ¥1.56B¥1.56BFY ending May 2024: ¥1.82B¥1.82BFY ending May 2025: ¥1.96B¥1.96BFY ending May 2026: ¥1.88B¥1.88BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2025/06/01-2026/05/31)

    ID S100YZF92026-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/06/01-2025/05/31)

    ID S100WLW22025-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2023/06/01-2024/05/31)

    ID S100UAJL2024-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/06/01-2023/05/31)

    ID S100RS5L2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年6月1日-令和4年5月31日)

    ID S100P3D32022-08-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第35期(令和2年6月1日-令和3年5月31日)

    ID S100MEGE2021-09-07Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.