QD LaserQD Laser, Inc.6613東証グロース電気機器FY ending Mar 2026, non-consolidated, J-GAAP

QD Laser revenue and profit

It lost about ¥24 for every ¥100 of sales at the operating level. Revenue changed +4.9% from the prior year.

Five-year trend

Revenue¥1.37B
FY ending Mar 2022: ¥1.1B¥1.1BFY ending Mar 2023: ¥1.16B¥1.16BFY ending Mar 2024: ¥1.25B¥1.25BFY ending Mar 2025: ¥1.31B¥1.31BFY ending Mar 2026: ¥1.37B¥1.37BFY22FY23FY24FY25FY26
Operating income-¥326.2M
FY ending Mar 2022: -¥931.5M-¥931.5MFY ending Mar 2023: -¥556.8M-¥556.8MFY ending Mar 2024: -¥604M-¥604MFY ending Mar 2025: -¥445.7M-¥445.7MFY ending Mar 2026: -¥326.2M-¥326.2MFY22FY23FY24FY25FY26
Operating margin-23.8%
FY ending Mar 2022: -84.6%-84.6%FY ending Mar 2023: -48.0%-48.0%FY ending Mar 2024: -48.4%-48.4%FY ending Mar 2025: -34.1%-34.1%FY ending Mar 2026: -23.8%-23.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-6.5%
2022: -21.9%-21.9%2023: -12.3%-12.3%2024: -11.6%-11.6%2025: -7.7%-7.7%2026: -6.5%-6.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-21.9%—×—
2023——×-12.3%—×—
2024——×-11.6%—×—
2025——×-7.7%—×—
2026——×-6.5%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue69.1%
2021: 32.2%32.2%2022: 23.1%23.1%2023: 23.0%23.0%2024: 28.2%28.2%2025: 21.6%21.6%2026: 69.1%69.1%212223242526
PPE ÷ total assets17.0%
2021: 6.2%6.2%2022: 6.3%6.3%2023: 5.4%5.4%2024: 5.7%5.7%2025: 5.1%5.1%2026: 17.0%17.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥187.8M
2021: ¥180.2M¥180.2M2022: ¥241.5M¥241.5M2023: ¥232.8M¥232.8M2024: ¥177M¥177M2025: ¥173.8M¥173.8M2026: ¥187.8M¥187.8M212223242526
R&D / revenue13.7%
2021: 20.1%20.1%2022: 21.9%21.9%2023: 20.1%20.1%2024: 14.2%14.2%2025: 13.3%13.3%2026: 13.7%13.7%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,1011,1591,2471,3091,373
Cost of revenue1,161809928865794
Gross profit-59350319444578
SG&A872907923890905
Operating income-932-557-604-446-326
Pretax income-877-547-639-444-357
Income tax43420
Net income attributable to owners-881-550-643-446-357
Operating margin-84.6%-48.0%-48.4%-34.1%-23.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 49%
Property, plant and equipment 17%
0%
Other assets 34%

Funding

Other liabilities 12%
Equity 88%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.82B¥3.58B¥4.84B¥3.75B¥2.74B
Total assets¥4.02B¥4.92B¥6.15B¥5.51B¥5.57B
Net assets¥3.58B¥4.44B¥5.67B¥5.22B¥4.9B
Share capital¥2.56B¥3.27B¥53.6M¥55.5M¥69.7M
Property, plant and equipment¥254.1M¥266.9M¥352.2M¥283.1M¥948.2M
Intangible assets excluding goodwill¥8.8M¥6.8M¥5M¥4.8M¥4.1M
Current assets¥3.73B¥4.62B¥5.76B¥4.55B¥3.7B
Current liabilities¥383.3M¥436.4M¥444.6M¥256.1M¥348.2M
Long-term borrowings¥16M¥8M¥667K—¥288.8M
Total liabilities¥434.6M¥478.6M¥478.6M¥286.6M¥665.9M
Equity attributable to owners of parent¥3.57B¥4.43B¥5.66B¥5.22B¥4.89B
Retained earnings-¥4.04B-¥4.59B-¥642.6M-¥1.09B-¥1.45B
Treasury stock-¥129K-¥198K-¥210K-¥284K-¥646K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YF902026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100W0Q42025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TY692024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100R6C62023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100OH9I2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LR6E2021-06-25Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.