QualtecQualtec Co.,Ltd.9165東証グロースサービス業FY ending Jun 2026, non-consolidated, J-GAAP

What does Qualtec do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.3B
Capex
¥389.7M
of revenue 9.0%
Free cash flow
¥912.7M
Returned to shareholders
¥86.9M
of net income: 23%
Dividend per share
¥47
Payout ratio (reported)
28.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥385.6M
Operating cash flow¥1.3B
Cash conversion (operating CF ÷ operating income)
266.1%
Cash vs. profit gap
¥916.9M(純利益の 237.8%)
Shareholder payments — dividends
of net income 22.5% · of FCF 9.5%
CapEx intensity (capex ÷ revenue)
9.0%
Investing CF relative to operating CF
31.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.3B
FY ending Jun 2022: ¥686.1M¥686.1MFY ending Jun 2023: ¥270.8M¥270.8MFY ending Jun 2024: ¥637.6M¥637.6MFY ending Jun 2025: ¥514.3M¥514.3MFY ending Jun 2026: ¥1.3B¥1.3BFY22FY23FY24FY25FY26
Free cash flow¥912.7M
FY ending Jun 2022: ¥511.7M¥511.7MFY ending Jun 2023: ¥15.2M¥15.2MFY ending Jun 2024: ¥245.1M¥245.1MFY ending Jun 2025: -¥226.2M-¥226.2MFY ending Jun 2026: ¥912.7M¥912.7MFY22FY23FY24FY25FY26
Net income¥385.6M
FY ending Jun 2022: ¥327.5M¥327.5MFY ending Jun 2023: ¥210.1M¥210.1MFY ending Jun 2024: ¥270M¥270MFY ending Jun 2025: ¥219.8M¥219.8MFY ending Jun 2026: ¥385.6M¥385.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/07/01-2026/06/30)

    ID S100Z3AF2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/07/01-2025/06/30)

    ID S100WM9C2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/07/01-2024/06/30)

    ID S100UF292024-09-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(2022/07/01-2023/06/30)

    ID S100RZF82023-10-06Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.