R.c.coreR.C.CORE CO.,LTD.7837東証スタンダードその他製品FY ending Mar 2026, consolidated, J-GAAP

R.c.core revenue and profit

It lost about ¥6 for every ¥100 of sales at the operating level. Revenue changed -4.0% from the prior year.

Five-year trend

Revenue¥10.5B
FY ending Mar 2022: ¥16.3B¥16.3BFY ending Mar 2023: ¥13.9B¥13.9BFY ending Mar 2024: ¥12.1B¥12.1BFY ending Mar 2025: ¥11B¥11BFY ending Mar 2026: ¥10.5B¥10.5BFY22FY23FY24FY25FY26
Operating income-¥594.4M
FY ending Mar 2022: -¥336.5M-¥336.5MFY ending Mar 2023: -¥881.5M-¥881.5MFY ending Mar 2024: -¥496.2M-¥496.2MFY ending Mar 2025: -¥491.5M-¥491.5MFY ending Mar 2026: -¥594.4M-¥594.4MFY22FY23FY24FY25FY26
Operating margin-5.6%
FY ending Mar 2022: -2.1%-2.1%FY ending Mar 2023: -6.3%-6.3%FY ending Mar 2024: -4.1%-4.1%FY ending Mar 2025: -4.5%-4.5%FY ending Mar 2026: -5.6%-5.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2024: 17.5%17.5%2223242526
Asset turnover—
2024: 1.27×1.27×2223242526
ROA-13.5%
2022: -3.6%-3.6%2023: -11.5%-11.5%2024: 22.2%22.2%2025: -7.4%-7.4%2026: -13.5%-13.5%2223242526
Financial leverage—
2024: 5.04×5.04×2223242526
ROE—
2024: 112.1%112.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-3.6%—×—
2023——×-11.5%—×—
202417.5%1.27×22.2%5.04×112.1%
2025——×-7.4%—×—
2026——×-13.5%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue7.9%
2021: 28.8%28.8%2022: 28.5%28.5%2023: 29.2%29.2%2024: 9.2%9.2%2025: 8.9%8.9%2026: 7.9%7.9%212223242526
PPE ÷ total assets14.8%
2021: 34.5%34.5%2022: 38.7%38.7%2023: 36.3%36.3%2024: 14.2%14.2%2025: 15.0%15.0%2026: 14.8%14.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥149M
2024: ¥144M¥144M2025: ¥130M¥130M2026: ¥149M¥149M212223242526
R&D / revenue1.4%
2024: 1.2%1.2%2025: 1.2%1.2%2026: 1.4%1.4%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue16,34113,94012,14310,99010,548
Cost of revenue12,32510,8318,8687,9167,553
Gross profit4,0163,1093,2753,0752,995
SG&A4,3533,9903,7713,5663,589
Operating income-336-882-496-491-594
Pretax income-359-1,7613,419-479-799
Income tax78-4231,2975118
Net income attributable to owners-437-1,3392,122-531-817
Operating margin-2.1%-6.3%-4.1%-4.5%-5.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 46%
Property, plant and equipment 15%
Other assets 39%

Funding

Other liabilities 72%
Equity 28%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.13B¥3.2B¥4.09B¥3.11B¥2.57B
Total assets¥12B¥11.2B¥7.88B¥6.49B¥5.63B
Net assets¥2.19B¥881.7M¥2.97B¥2.4B¥1.59B
Share capital¥671.9M¥671.9M¥671.9M¥671.9M¥671.9M
Property, plant and equipment¥4.65B¥4.07B¥1.12B¥973M¥835.4M
Intangible assets excluding goodwill¥178.3M¥20.1M¥3.7M¥6.7M¥0
Current assets¥6.23B¥5.64B¥5.69B¥4.95B¥4.33B
Current liabilities¥6.32B¥8.43B¥3.17B¥2.65B¥2.71B
Short-term borrowings¥1.8B¥2.89B———
Long-term borrowings¥2.31B¥764.1M¥637.3M¥550.6M¥481.5M
Total liabilities¥9.83B¥10.3B¥4.92B¥4.09B¥4.04B
Equity attributable to owners of parent¥2.17B¥862.3M¥2.92B¥2.4B¥1.59B
Retained earnings¥1.12B-¥218.7M¥1.9B¥1.37B¥555.8M
Treasury stock-¥347.7M-¥321.2M-¥383.5M-¥347.8M-¥329.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/04/01-2026/03/31)

    ID S100YDAM2026-06-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第40期(2024/04/01-2025/03/31)

    ID S100WJAW2025-08-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/04/01-2024/03/31)

    ID S100TOF92024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/04/01-2023/03/31)

    ID S100R29V2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年4月1日-令和4年3月31日)

    ID S100OEJJ2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年4月1日-令和3年3月31日)

    ID S100LJQX2021-06-18Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.