RaiznextRAIZNEXT Corporation6379東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Raiznext do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.4B
Capex
¥5.19B
of revenue 3.0%
Free cash flow
¥9.2B
Returned to shareholders
¥5.45B
of net income: 52%
Dividend per share
¥117
Payout ratio (reported)
60.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥10.5B
Operating cash flow¥14.4B
Cash conversion (operating CF ÷ operating income)
97.8%
Cash vs. profit gap
¥3.93B(純利益の 37.6%)
Shareholder returns
of net income 52.1% · of FCF 59.3%
Shareholder payments — dividends
of net income 52.1% · of FCF 59.3%
CapEx intensity (capex ÷ revenue)
3.0%
Investing CF relative to operating CF
35.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.4B
FY ending Mar 2022: ¥11.2B¥11.2BFY ending Mar 2023: ¥10.1B¥10.1BFY ending Mar 2024: ¥3.56B¥3.56BFY ending Mar 2025: -¥107M-¥107MFY ending Mar 2026: ¥14.4B¥14.4BFY22FY23FY24FY25FY26
Free cash flow¥9.2B
FY ending Mar 2022: ¥8.21B¥8.21BFY ending Mar 2023: ¥8.16B¥8.16BFY ending Mar 2024: ¥1.02B¥1.02BFY ending Mar 2025: -¥3.56B-¥3.56BFY ending Mar 2026: ¥9.2B¥9.2BFY22FY23FY24FY25FY26
Net income¥10.5B
FY ending Mar 2022: ¥7.75B¥7.75BFY ending Mar 2023: ¥7.74B¥7.74BFY ending Mar 2024: ¥7.25B¥7.25BFY ending Mar 2025: ¥8.1B¥8.1BFY ending Mar 2026: ¥10.5B¥10.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2025/04/01-2026/03/31)

    ID S100YDME2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2024/04/01-2025/03/31)

    ID S100W2AC2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2023/04/01-2024/03/31)

    ID S100TRFN2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2022/04/01-2023/03/31)

    ID S100R5RI2023-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第118期(令和3年4月1日-令和4年3月31日)

    ID S100OQOR2022-07-15Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第117期(令和2年4月1日-令和3年3月31日)

    ID S100M64O2021-08-06Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.