RealgateREALGATE INC.5532東証グロース不動産業FY ending Sep 2025, non-consolidated, J-GAAP

What does Realgate do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.56B
Capex
¥7.77B
of revenue 79.3%
Free cash flow
-¥4.21B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥559.2M
Operating cash flow¥3.56B
Cash conversion (operating CF ÷ operating income)
341.3%
Cash vs. profit gap
¥3B(純利益の 536.7%)
CapEx intensity (capex ÷ revenue)
79.3%
Investing CF relative to operating CF
222.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.56B
FY ending Sep 2022: ¥410.6M¥410.6MFY ending Sep 2023: ¥1.51B¥1.51BFY ending Sep 2024: -¥1.33B-¥1.33BFY ending Sep 2025: ¥3.56B¥3.56BFY22FY23FY24FY25
Free cash flow-¥4.21B
FY ending Sep 2022: -¥1.9B-¥1.9BFY ending Sep 2023: -¥1.42B-¥1.42BFY ending Sep 2024: -¥4.54B-¥4.54BFY ending Sep 2025: -¥4.21B-¥4.21BFY22FY23FY24FY25
Net income¥559.2M
FY ending Sep 2022: ¥36.1M¥36.1MFY ending Sep 2023: ¥278.6M¥278.6MFY ending Sep 2024: ¥380.4M¥380.4MFY ending Sep 2025: ¥559.2M¥559.2MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/10/01-2025/09/30)

    ID S100X9V92025-12-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/10/01-2024/09/30)

    ID S100UXKQ2024-12-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/10/01-2023/09/30)

    ID S100SF3Z2023-12-07Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.