RecruitRecruit Holdings Co., Ltd.6098東証プライムサービス業FY ending Mar 2026, consolidated, IFRS

Recruit revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed +3.9% from the prior year, operating profit +28.5%.

Five-year trend

Revenue¥3.7T
FY ending Mar 2022: ¥2.87T¥2.87TFY ending Mar 2023: ¥3.43T¥3.43TFY ending Mar 2024: ¥3.42T¥3.42TFY ending Mar 2025: ¥3.56T¥3.56TFY ending Mar 2026: ¥3.7T¥3.7TFY22FY23FY24FY25FY26
Operating income¥630.6B
FY ending Mar 2022: ¥378.9B¥378.9BFY ending Mar 2023: ¥344.3B¥344.3BFY ending Mar 2024: ¥402.5B¥402.5BFY ending Mar 2025: ¥490.5B¥490.5BFY ending Mar 2026: ¥630.6B¥630.6BFY22FY23FY24FY25FY26
Operating margin17.1%
FY ending Mar 2022: 13.2%13.2%FY ending Mar 2023: 10.0%10.0%FY ending Mar 2024: 11.8%11.8%FY ending Mar 2025: 13.8%13.8%FY ending Mar 2026: 17.1%17.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin13.4%
Asset turnover1.33×
ROA17.9%
ROA17.9%
Financial leverage1.74×
ROE31.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin13.4%
2022: 10.3%10.3%2023: 7.9%7.9%2024: 10.4%10.4%2025: 11.5%11.5%2026: 13.4%13.4%2223242526
Asset turnover1.33×
2022: 1.18×1.18×2023: 1.31×1.31×2024: 1.15×1.15×2025: 1.20×1.20×2026: 1.33×1.33×2223242526
ROA17.9%
2022: 12.2%12.2%2023: 10.3%10.3%2024: 11.9%11.9%2025: 13.8%13.8%2026: 17.9%17.9%2223242526
Financial leverage1.74×
2022: 1.78×1.78×2023: 1.74×1.74×2024: 1.64×1.64×2025: 1.64×1.64×2026: 1.74×1.74×2223242526
ROE31.0%
2022: 21.8%21.8%2023: 18.0%18.0%2024: 19.5%19.5%2025: 22.6%22.6%2026: 31.0%31.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.3%1.18×12.2%1.78×21.8%
20237.9%1.31×10.3%1.74×18.0%
202410.4%1.15×11.9%1.64×19.5%
202511.5%1.20×13.8%1.64×22.6%
202613.4%1.33×17.9%1.74×31.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.5%
2021: 3.6%3.6%2022: 2.6%2.6%2023: 2.1%2.1%2024: 1.9%1.9%2025: 1.5%1.5%2026: 1.5%1.5%212223242526
PPE ÷ total assets2.1%
2021: 3.7%3.7%2022: 3.0%3.0%2023: 2.5%2.5%2024: 2.1%2.1%2025: 2.0%2.0%2026: 2.1%2.1%212223242526
Goodwill ÷ parent equity34.9%
2021: 36.6%36.6%2022: 32.0%32.0%2023: 28.5%28.5%2024: 25.5%25.5%2025: 31.4%31.4%2026: 34.9%34.9%212223242526
Goodwill balance¥553.3B
2021: ¥399.4B¥399.4B2022: ¥436B¥436B2023: ¥463B¥463B2024: ¥510.6B¥510.6B2025: ¥508.1B¥508.1B2026: ¥553.3B¥553.3B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,871,7053,429,5193,416,4923,557,4783,697,351
Cost of revenue1,221,6841,432,6431,451,9611,471,8341,509,156
Gross profit1,650,0201,996,8751,964,5302,085,6442,188,195
SG&A1,250,3051,603,2421,521,3551,558,6541,527,672
Operating income378,929344,303402,526490,542630,567
Pretax income382,749367,767426,241527,143644,618
Income tax85,02696,09671,645118,983147,938
Net income attributable to owners296,833269,799353,654408,504496,912
Operating margin13.2%10.0%11.8%13.8%17.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
2%
Intangibles and goodwill 20%
Other assets 52%

Funding

Other liabilities 43%
Equity 57%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥669.6B¥877.4B¥1.14T¥808.6B¥725.6B
Total assets¥2.42T¥2.79T¥3.14T¥2.77T¥2.79T
Net assets¥1.38T¥1.64T¥2.01T¥1.63T¥1.59T
Share capital¥40B¥40B¥40B¥40B¥40B
Property, plant and equipment¥73.6B¥71B¥66.5B¥54.9B¥57.2B
Goodwill¥436B¥463B¥510.6B¥508.1B¥553.3B
Current assets¥1.18T¥1.47T¥1.76T¥1.47T¥1.56T
Total liabilities¥1.05T¥1.15T¥1.14T¥1.14T¥1.19T
Equity attributable to owners of parent¥1.36T¥1.63T¥2T¥1.62T¥1.58T
Retained earnings¥1.46T¥1.71T¥1.88T¥1.61T¥1.37T
Treasury stock-¥298.5B-¥432.6B-¥407B-¥515.4B-¥414.5B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YDHL2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100VZG52025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TNM62024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R3LU2023-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100PD0E2022-10-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LK9F2021-06-18Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.