REFINVERSE GroupREFINVERSE Group, Inc.7375東証グロースサービス業FY ending Jun 2026, consolidated, J-GAAP

What does REFINVERSE Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥322.6M
Capex
¥255.5M
of revenue 5.7%
Free cash flow
¥67.1M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥255.5M
Operating cash flow¥322.6M
Cash conversion (operating CF ÷ operating income)
100.7%
Cash vs. profit gap
¥67.1M(純利益の 26.3%)
CapEx intensity (capex ÷ revenue)
5.7%
Investing CF relative to operating CF
87.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥322.6M
FY ending Jun 2022: ¥476.5M¥476.5MFY ending Jun 2023: ¥531M¥531MFY ending Jun 2024: ¥175.4M¥175.4MFY ending Jun 2025: ¥459.7M¥459.7MFY ending Jun 2026: ¥322.6M¥322.6MFY22FY23FY24FY25FY26
Free cash flow¥67.1M
FY ending Jun 2022: ¥368.3M¥368.3MFY ending Jun 2023: ¥402.8M¥402.8MFY ending Jun 2024: ¥79.2M¥79.2MFY ending Jun 2025: ¥275.5M¥275.5MFY ending Jun 2026: ¥67.1M¥67.1MFY22FY23FY24FY25FY26
Net income¥255.5M
FY ending Jun 2022: ¥182.8M¥182.8MFY ending Jun 2023: -¥504.8M-¥504.8MFY ending Jun 2024: ¥4.9M¥4.9MFY ending Jun 2025: ¥146.1M¥146.1MFY ending Jun 2026: ¥255.5M¥255.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2025/07/01-2026/06/30)

    ID S100Z3S02026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/07/01-2025/06/30)

    ID S100WS5X2025-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2023/07/01-2024/06/30)

    ID S100UF202024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2022/07/01-2023/06/30)

    ID S100RXXX2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(令和3年7月1日-令和4年6月30日)

    ID S100P8TI2022-09-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.