RegalREGAL CORPORATION7938東証スタンダードその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Regal do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥933M
Capex
¥526M
of revenue 2.3%
Free cash flow
-¥1.46B
Returned to shareholders
¥606M
of net income: 248%
Dividend per share
¥75
Payout ratio (reported)
65.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥244M
Operating cash flow-¥933M
Cash vs. profit gap
-¥1.18B(純利益の -482.4%)
Shareholder returns
of net income 248.4%
Shareholder payments — dividends
of net income 96.3%
CapEx intensity (capex ÷ revenue)
2.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥933M
FY ending Mar 2022: ¥1.54B¥1.54BFY ending Mar 2023: ¥102M¥102MFY ending Mar 2024: -¥1.05B-¥1.05BFY ending Mar 2025: ¥226M¥226MFY ending Mar 2026: -¥933M-¥933MFY22FY23FY24FY25FY26
Free cash flow-¥1.46B
FY ending Mar 2022: ¥1.36B¥1.36BFY ending Mar 2023: -¥821M-¥821MFY ending Mar 2024: -¥1.52B-¥1.52BFY ending Mar 2025: ¥3M¥3MFY ending Mar 2026: -¥1.46B-¥1.46BFY22FY23FY24FY25FY26
Net income¥244M
FY ending Mar 2022: ¥138M¥138MFY ending Mar 2023: ¥491M¥491MFY ending Mar 2024: ¥427M¥427MFY ending Mar 2025: ¥700M¥700MFY ending Mar 2026: ¥244M¥244MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第194期(2025/04/01-2026/03/31)

    ID S100YFIT2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第193期(2024/04/01-2025/03/31)

    ID S100W16P2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第192期(2023/04/01-2024/03/31)

    ID S100TQIY2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第191期(2022/04/01-2023/03/31)

    ID S100R2WT2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第190期(令和3年4月1日-令和4年3月31日)

    ID S100OFG02022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第189期(令和2年4月1日-令和3年3月31日)

    ID S100LNRS2021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.