Relo GroupRelo Group, Inc.8876東証プライムサービス業FY ending Mar 2026, consolidated, IFRS

What does Relo Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥22.5B
Capex
¥7.05B
of revenue 4.7%
Free cash flow
¥15.5B
Returned to shareholders
¥6.28B
of net income: 30%
Dividend per share
¥69
Payout ratio (reported)
81.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥20.7B
Operating cash flow¥22.5B
Cash conversion (operating CF ÷ operating income)
73.1%
Cash vs. profit gap
¥1.88B(純利益の 9.1%)
Shareholder payments — dividends
of net income 30.4% · of FCF 40.6%
CapEx intensity (capex ÷ revenue)
4.7%
Investing CF relative to operating CF
39.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥22.5B
FY ending Mar 2022: ¥18B¥18BFY ending Mar 2023: ¥5.39B¥5.39BFY ending Mar 2024: ¥18.7B¥18.7BFY ending Mar 2025: ¥25.9B¥25.9BFY ending Mar 2026: ¥22.5B¥22.5BFY22FY23FY24FY25FY26
Free cash flow¥15.5B
FY ending Mar 2022: ¥12B¥12BFY ending Mar 2023: ¥1.28B¥1.28BFY ending Mar 2024: ¥14.6B¥14.6BFY ending Mar 2025: ¥19.8B¥19.8BFY ending Mar 2026: ¥15.5B¥15.5BFY22FY23FY24FY25FY26
Net income¥20.7B
FY ending Mar 2022: ¥15.6B¥15.6BFY ending Mar 2023: ¥20.9B¥20.9BFY ending Mar 2024: -¥27.8B-¥27.8BFY ending Mar 2025: ¥43.3B¥43.3BFY ending Mar 2026: ¥20.7B¥20.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/04/01-2026/03/31)

    ID S100YE6Y2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/04/01-2025/03/31)

    ID S100W51Z2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/04/01-2024/03/31)

    ID S100TUY82024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/04/01-2023/03/31)

    ID S100R6MH2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第55期(令和3年4月1日-令和4年3月31日)

    ID S100OV062022-08-05Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第54期(令和2年4月1日-令和3年3月31日)

    ID S100NYSX2022-04-28Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.