RengoRengo Co., Ltd.3941東証プライムパルプ・紙FY ending Mar 2026, consolidated, J-GAAP

Rengo revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +1.5% from the prior year, operating profit -0.9%.

Five-year trend

Revenue¥1.01T
FY ending Mar 2022: ¥746.9B¥746.9BFY ending Mar 2023: ¥846.1B¥846.1BFY ending Mar 2024: ¥900.8B¥900.8BFY ending Mar 2025: ¥993.3B¥993.3BFY ending Mar 2026: ¥1.01T¥1.01TFY22FY23FY24FY25FY26
Operating income¥37.1B
FY ending Mar 2022: ¥33.3B¥33.3BFY ending Mar 2023: ¥26B¥26BFY ending Mar 2024: ¥48.9B¥48.9BFY ending Mar 2025: ¥37.4B¥37.4BFY ending Mar 2026: ¥37.1B¥37.1BFY22FY23FY24FY25FY26
Operating margin3.7%
FY ending Mar 2022: 4.5%4.5%FY ending Mar 2023: 3.1%3.1%FY ending Mar 2024: 5.4%5.4%FY ending Mar 2025: 3.8%3.8%FY ending Mar 2026: 3.7%3.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.1%
Asset turnover0.79×
ROA1.6%
ROA1.6%
Financial leverage3.55×
ROE5.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.1%
2022: 3.8%3.8%2023: 2.4%2.4%2024: 3.7%3.7%2025: 2.9%2.9%2026: 2.1%2.1%2223242526
Asset turnover0.79×
2022: 0.80×0.80×2023: 0.85×0.85×2024: 0.81×0.81×2025: 0.82×0.82×2026: 0.79×0.79×2223242526
ROA1.6%
2022: 3.0%3.0%2023: 2.1%2.1%2024: 3.0%3.0%2025: 2.4%2.4%2026: 1.6%1.6%2223242526
Financial leverage3.55×
2022: 3.22×3.22×2023: 3.34×3.34×2024: 3.49×3.49×2025: 3.52×3.52×2026: 3.55×3.55×2223242526
ROE5.8%
2022: 9.7%9.7%2023: 6.9%6.9%2024: 10.4%10.4%2025: 8.5%8.5%2026: 5.8%5.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.8%0.80×3.0%3.22×9.7%
20232.4%0.85×2.1%3.34×6.9%
20243.7%0.81×3.0%3.49×10.4%
20252.9%0.82×2.4%3.52×8.5%
20262.1%0.79×1.6%3.55×5.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue55.5%
2021: 53.9%53.9%2022: 51.4%51.4%2023: 50.0%50.0%2024: 50.7%50.7%2025: 53.0%53.0%2026: 55.5%55.5%212223242526
PPE ÷ total assets42.6%
2021: 42.2%42.2%2022: 41.1%41.1%2023: 40.2%40.2%2024: 38.9%38.9%2025: 42.3%42.3%2026: 42.6%42.6%212223242526
Goodwill ÷ parent equity4.9%
2021: 7.1%7.1%2022: 6.5%6.5%2023: 8.9%8.9%2024: 8.2%8.2%2025: 7.6%7.6%2026: 4.9%4.9%212223242526
Goodwill balance¥17.8B
2021: ¥19.2B¥19.2B2022: ¥18.8B¥18.8B2023: ¥27.2B¥27.2B2024: ¥27.1B¥27.1B2025: ¥26.8B¥26.8B2026: ¥17.8B¥17.8B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.99B
2021: ¥1.9B¥1.9B2022: ¥2.15B¥2.15B2023: ¥2.07B¥2.07B2024: ¥2.17B¥2.17B2025: ¥3.15B¥3.15B2026: ¥2.99B¥2.99B212223242526
R&D / revenue0.3%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.3%0.3%2026: 0.3%0.3%212223242526
Receivable days102d
2021: 106d106d2022: 105d105d2023: 105d105d2024: 110d110d2025: 99d99d2026: 102d102d212223242526
Payable days66d
2021: 75d75d2022: 77d77d2023: 75d75d2024: 77d77d2025: 70d70d2026: 66d66d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue746,926846,080900,791993,2511,008,337
Cost of revenue611,210704,161725,409811,460820,314
Gross profit135,716141,918175,381181,790188,022
SG&A102,436115,962126,526144,382150,931
Operating income33,27925,95748,85537,40837,090
Pretax income41,43730,85750,29042,78842,411
Income tax12,2029,47916,13312,22719,014
Net income attributable to owners28,18820,42533,02528,97921,005
Operating margin4.5%3.1%5.4%3.8%3.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Receivables 21%
Property, plant and equipment 43%
4%
Investment securities 13%
Other assets 12%

Funding

Trade payables 11%
Interest-bearing debt 33%
Other liabilities 16%
Equity 40%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥57.8B¥70.9B¥103.8B¥70.6B¥89.4B
Total assets¥934.3B¥1.05T¥1.17T¥1.24T¥1.31T
Net assets¥354.3B¥385.7B¥439B¥500.2B¥528.6B
Share capital¥31.1B¥31.1B¥31.1B¥31.1B¥31.1B
Trade receivables¥214.7B¥242.9B¥271.4B¥270.4B¥282.5B
Property, plant and equipment¥384B¥423B¥456.5B¥526.1B¥559.6B
Intangible assets excluding goodwill¥34.9B¥48.5B¥48.4B¥47.7B¥37.6B
Goodwill¥18.8B¥27.2B¥27.1B¥26.8B¥17.8B
Investment securities¥139.4B¥138.8B¥151.1B¥157B¥167.2B
Current assets¥350.2B¥413.6B¥484.2B¥469.5B¥500.1B
Current liabilities¥310.8B¥368.2B¥392.3B¥411.5B¥438.6B
Trade payables¥129.5B¥143.9B¥152.9B¥155.3B¥147.7B
Short-term borrowings¥114.1B¥134.5B¥131.8B¥157.7B¥152.7B
Long-term borrowings¥143.6B¥162.8B¥188.1B¥174.7B¥180.3B
Bonds¥80B¥80.1B¥95.1B¥95B¥95.1B
Interest-bearing debt¥337.7Bderived¥377.4Bderived¥414.9Bderived¥427.4Bderived¥428.1Bderived
Total liabilities¥580.1B¥667.4B¥733.5B¥742.9B¥784.5B
Non-controlling interests¥12.4B¥12.9B¥13.7B¥36.3B¥39.3B
Equity attributable to owners of parent¥290.4B¥305.2B¥331.8B¥354.1B¥366.7B
Retained earnings¥238.2B¥252.7B¥279.6B¥300.7B¥312.9B
Treasury stock-¥12.2B-¥12.2B-¥12.6B-¥12.5B-¥12.3B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2025/04/01-2026/03/31)

    ID S100YI9N2026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第157期(2024/04/01-2025/03/31)

    ID S100W81U2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(2023/04/01-2024/03/31)

    ID S100TURF2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(2022/04/01-2023/03/31)

    ID S100R69D2023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第154期(令和3年4月1日-令和4年3月31日)

    ID S100PQOK2022-12-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(令和2年4月1日-令和3年3月31日)

    ID S100LIS52021-06-30Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.