Riken KeikiRIKEN KEIKI CO.,LTD7734東証プライム精密機器FY ending Mar 2026, consolidated, J-GAAP

Riken Keiki revenue and profit

Out of every ¥100 of sales, about ¥22 is left as operating profit. Revenue changed +12.6% from the prior year, operating profit +16.8%.

Five-year trend

Revenue¥55.2B
FY ending Mar 2022: ¥37.4B¥37.4BFY ending Mar 2023: ¥45B¥45BFY ending Mar 2024: ¥45.6B¥45.6BFY ending Mar 2025: ¥49B¥49BFY ending Mar 2026: ¥55.2B¥55.2BFY22FY23FY24FY25FY26
Operating income¥12.4B
FY ending Mar 2022: ¥8.4B¥8.4BFY ending Mar 2023: ¥11.6B¥11.6BFY ending Mar 2024: ¥11.5B¥11.5BFY ending Mar 2025: ¥10.6B¥10.6BFY ending Mar 2026: ¥12.4B¥12.4BFY22FY23FY24FY25FY26
Operating margin22.5%
FY ending Mar 2022: 22.5%22.5%FY ending Mar 2023: 25.7%25.7%FY ending Mar 2024: 25.2%25.2%FY ending Mar 2025: 21.7%21.7%FY ending Mar 2026: 22.5%22.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin18.0%
Asset turnover0.57×
ROA10.3%
ROA10.3%
Financial leverage1.31×
ROE13.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin18.0%
2022: 16.0%16.0%2023: 19.3%19.3%2024: 18.4%18.4%2025: 16.3%16.3%2026: 18.0%18.0%2223242526
Asset turnover0.57×
2022: 0.52×0.52×2023: 0.59×0.59×2024: 0.54×0.54×2025: 0.54×0.54×2026: 0.57×0.57×2223242526
ROA10.3%
2022: 8.3%8.3%2023: 11.5%11.5%2024: 10.0%10.0%2025: 8.8%8.8%2026: 10.3%10.3%2223242526
Financial leverage1.31×
2022: 1.33×1.33×2023: 1.33×1.33×2024: 1.33×1.33×2025: 1.32×1.32×2026: 1.31×1.31×2223242526
ROE13.4%
2022: 11.1%11.1%2023: 15.2%15.2%2024: 13.2%13.2%2025: 11.6%11.6%2026: 13.4%13.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202216.0%0.52×8.3%1.33×11.1%
202319.3%0.59×11.5%1.33×15.2%
202418.4%0.54×10.0%1.33×13.2%
202516.3%0.54×8.8%1.32×11.6%
202618.0%0.57×10.3%1.31×13.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue35.2%
2021: 56.3%56.3%2022: 46.7%46.7%2023: 38.5%38.5%2024: 40.2%40.2%2025: 38.4%38.4%2026: 35.2%35.2%212223242526
PPE ÷ total assets19.2%
2021: 28.2%28.2%2022: 24.4%24.4%2023: 21.7%21.7%2024: 20.7%20.7%2025: 20.3%20.3%2026: 19.2%19.2%212223242526
Goodwill ÷ parent equity—
2021: 1.4%1.4%2022: 1.1%1.1%2023: 0.8%0.8%2024: 0.5%0.5%2025: 0.3%0.3%212223242526
Goodwill balance—
2021: ¥676.5M¥676.5M2022: ¥595.4M¥595.4M2023: ¥510.5M¥510.5M2024: ¥357.4M¥357.4M2025: ¥185.8M¥185.8M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.73B
2021: ¥1.91B¥1.91B2022: ¥2.13B¥2.13B2023: ¥2.41B¥2.41B2024: ¥2.29B¥2.29B2025: ¥2.54B¥2.54B2026: ¥2.73B¥2.73B212223242526
R&D / revenue4.9%
2021: 5.9%5.9%2022: 5.7%5.7%2023: 5.4%5.4%2024: 5.0%5.0%2025: 5.2%5.2%2026: 4.9%4.9%212223242526
Receivable days—
2021: 112d112d2022: 90d90d2023: 85d85d2024: 86d86d212223242526
Payable days35d
2021: 70d70d2022: 79d79d2023: 87d87d2024: 78d78d2025: 40d40d2026: 35d35d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue37,36445,00545,58149,03955,212
Cost of revenue18,93121,84222,15624,41228,049
Gross profit18,43223,16323,42624,62727,163
SG&A10,03011,61111,95013,98514,738
Operating income8,40311,55111,47610,64212,425
Pretax income8,82711,75412,29811,34813,353
Income tax2,7743,0903,9203,3413,396
Net income attributable to owners5,9648,6708,3798,0089,957
Operating margin22.5%25.7%25.2%21.7%22.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
Property, plant and equipment 19%
4%
Investment securities 9%
Other assets 44%

Funding

3%
Other liabilities 13%
Equity 84%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥18B¥18.9B¥17.2B¥19B¥24.4B
Total assets¥71.6B¥79.7B¥88.6B¥92.8B¥101.1B
Net assets¥56.9B¥63.4B¥72.5B¥77.5B¥85.4B
Share capital¥2.57B¥2.57B¥2.57B¥2.57B¥2.57B
Trade receivables¥9.2B¥10.4B¥10.8B——
Property, plant and equipment¥17.4B¥17.3B¥18.3B¥18.8B¥19.4B
Intangible assets excluding goodwill¥1.86B¥1.77B¥1.79B¥2.56B¥3.44B
Goodwill¥595.4M¥510.5M¥357.4M¥185.8M—
Investment securities¥5.88B¥6.03B¥7.8B¥7.12B¥8.93B
Current assets¥43.3B¥51.3B¥57.1B¥60.5B¥65B
Current liabilities¥12.1B¥14B¥12.4B¥11.8B¥10.9B
Trade payables¥4.09B¥5.2B¥4.72B¥2.68B¥2.69B
Short-term borrowings¥995M¥995M¥995M¥995M¥1.02B
Long-term borrowings¥850.6M¥850.6M¥850.6M¥850.6M¥814.7M
Total liabilities¥14.7B¥16.4B¥16.1B¥15.3B¥15.7B
Non-controlling interests¥698.6M——¥4.8M¥4.6M
Equity attributable to owners of parent¥53.8B¥60.1B¥66.6B¥71.1B¥77.2B
Retained earnings¥49.6B¥56.6B¥63.1B¥69.3B¥76.9B
Treasury stock-¥226.4M-¥222.6M-¥221.5M-¥1.92B-¥3.46B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2025/04/01-2026/03/31)

    ID S100YIB12026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2024/04/01-2025/03/31)

    ID S100W5VY2025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第118期(2023/04/01-2024/03/31)

    ID S100UWB32024-12-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2022/04/01-2023/03/31)

    ID S100R5R22023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第116期(令和3年4月1日-令和4年3月31日)

    ID S100P4YV2022-09-07Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第115期(令和2年4月1日-令和3年3月31日)

    ID S100NSAM2022-03-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.