RinnaiRINNAI CORPORATION5947東証プライム金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Rinnai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥49.3B
Capex
¥15.3B
of revenue 3.3%
Free cash flow
¥34B
Returned to shareholders
¥22.6B
of net income: 62%
Dividend per share
¥100
Payout ratio (reported)
44.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥36.2B
Operating cash flow¥49.3B
Cash conversion (operating CF ÷ operating income)
97.6%
Cash vs. profit gap
¥13.1B(純利益の 36.3%)
Shareholder returns
of net income 62.4% · of FCF 66.4%
Shareholder payments — dividends
of net income 34.7% · of FCF 36.9%
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
62.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥49.3B
FY ending Mar 2022: ¥28.7B¥28.7BFY ending Mar 2023: ¥19.4B¥19.4BFY ending Mar 2024: ¥43.3B¥43.3BFY ending Mar 2025: ¥57.5B¥57.5BFY ending Mar 2026: ¥49.3B¥49.3BFY22FY23FY24FY25FY26
Free cash flow¥34B
FY ending Mar 2022: ¥7.86B¥7.86BFY ending Mar 2023: -¥7.32B-¥7.32BFY ending Mar 2024: ¥5.99B¥5.99BFY ending Mar 2025: ¥40.1B¥40.1BFY ending Mar 2026: ¥34B¥34BFY22FY23FY24FY25FY26
Net income¥36.2B
FY ending Mar 2022: ¥23.7B¥23.7BFY ending Mar 2023: ¥26.1B¥26.1BFY ending Mar 2024: ¥26.7B¥26.7BFY ending Mar 2025: ¥29.7B¥29.7BFY ending Mar 2026: ¥36.2B¥36.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YJCU2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100W18P2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TQUE2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R0HV2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100OBSR2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LMIM2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.