RepriorityREPRIORITY CORPORATION242A福岡証券取引所サービス業FY ending Sep 2025, consolidated, J-GAAP

What does Repriority do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥143.3M
Capex
¥895K
of revenue 0.0%
Free cash flow
¥142.5M
Returned to shareholders
¥50.7M
of net income: 22%
Dividend per share
¥45.6
Payout ratio (reported)
22.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥229.3M
Operating cash flow¥143.3M
Cash conversion (operating CF ÷ operating income)
45.5%
Cash vs. profit gap
-¥85.9M(純利益の -37.5%)
Shareholder payments — dividends
of net income 22.1% · of FCF 35.6%
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥143.3M
FY ending Sep 2023: ¥262.1M¥262.1MFY ending Sep 2024: ¥258.6M¥258.6MFY ending Sep 2025: ¥143.3M¥143.3MFY23FY24FY25
Free cash flow¥142.5M
FY ending Sep 2023: ¥253.8M¥253.8MFY ending Sep 2024: ¥257.9M¥257.9MFY ending Sep 2025: ¥142.5M¥142.5MFY23FY24FY25
Net income¥229.3M
FY ending Sep 2023: ¥149.1M¥149.1MFY ending Sep 2024: ¥214M¥214MFY ending Sep 2025: ¥229.3M¥229.3MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/10/01-2025/09/30)

    ID S100XDDC2025-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/10/01-2024/09/30)

    ID S100V0TC2024-12-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.