Riskmonster.comRISKMONSTER.COM3768東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Riskmonster.com revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +2.6% from the prior year, operating profit +36.4%.

Five-year trend

Revenue¥3.82B
FY ending Mar 2022: ¥3.75B¥3.75BFY ending Mar 2023: ¥3.74B¥3.74BFY ending Mar 2024: ¥3.67B¥3.67BFY ending Mar 2025: ¥3.73B¥3.73BFY ending Mar 2026: ¥3.82B¥3.82BFY22FY23FY24FY25FY26
Operating income¥360.2M
FY ending Mar 2022: ¥669.7M¥669.7MFY ending Mar 2023: ¥565.1M¥565.1MFY ending Mar 2024: ¥301M¥301MFY ending Mar 2025: ¥264M¥264MFY ending Mar 2026: ¥360.2M¥360.2MFY22FY23FY24FY25FY26
Operating margin9.4%
FY ending Mar 2022: 17.9%17.9%FY ending Mar 2023: 15.1%15.1%FY ending Mar 2024: 8.2%8.2%FY ending Mar 2025: 7.1%7.1%FY ending Mar 2026: 9.4%9.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.8%
Asset turnover0.54×
ROA3.2%
ROA3.2%
Financial leverage1.37×
ROE4.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.8%
2022: 12.3%12.3%2023: 9.6%9.6%2024: 4.4%4.4%2026: 5.8%5.8%2223242526
Asset turnover0.54×
2022: 0.54×0.54×2023: 0.55×0.55×2024: 0.54×0.54×2026: 0.54×0.54×2223242526
ROA3.2%
2022: 6.6%6.6%2023: 5.3%5.3%2024: 2.4%2.4%2025: -0.7%-0.7%2026: 3.2%3.2%2223242526
Financial leverage1.37×
2022: 1.39×1.39×2023: 1.33×1.33×2024: 1.29×1.29×2026: 1.37×1.37×2223242526
ROE4.3%
2022: 9.2%9.2%2023: 7.1%7.1%2024: 3.1%3.1%2026: 4.3%4.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202212.3%0.54×6.6%1.39×9.2%
20239.6%0.55×5.3%1.33×7.1%
20244.4%0.54×2.4%1.29×3.1%
2025——×-0.7%—×—
20265.8%0.54×3.2%1.37×4.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.0%
2021: 31.0%31.0%2022: 28.6%28.6%2023: 28.2%28.2%2024: 28.0%28.0%2025: 27.0%27.0%2026: 26.0%26.0%212223242526
PPE ÷ total assets14.3%
2021: 16.5%16.5%2022: 15.4%15.4%2023: 15.8%15.8%2024: 15.1%15.1%2025: 14.1%14.1%2026: 14.3%14.3%212223242526
Goodwill ÷ parent equity1.0%
2022: 1.0%1.0%2023: 0.9%0.9%2024: 1.4%1.4%2025: 1.2%1.2%2026: 1.0%1.0%212223242526
Goodwill balance¥52.9M
2022: ¥52.4M¥52.4M2023: ¥46.9M¥46.9M2024: ¥72.6M¥72.6M2025: ¥62.8M¥62.8M2026: ¥52.9M¥52.9M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 48d48d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,7463,7453,6663,7283,824
Cost of revenue1,7381,7731,9132,0272,054
Gross profit2,0081,9721,7541,7011,770
SG&A1,3381,4071,4531,4371,410
Operating income670565301264360
Pretax income694535302-10352
Income tax23317412321125
Net income attributable to owners459360161-50223
Operating margin17.9%15.1%8.2%7.1%9.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
Property, plant and equipment 14%
Intangibles and goodwill 33%
Investment securities 17%
Other assets 12%

Funding

Other liabilities 14%
Equity 86%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.05B¥1.9B¥1.72B¥1.13B¥1.65B
Total assets¥6.94B¥6.68B¥6.79B¥7.14B¥6.98B
Net assets¥5.89B¥5.85B¥6.02B¥5.98B¥6.02B
Share capital¥1.16B¥1.19B¥1.19B¥1.19B¥1.19B
Property, plant and equipment¥1.07B¥1.05B¥1.03B¥1.01B¥995.6M
Intangible assets excluding goodwill¥1.4B¥1.76B¥2.09B¥2.04B¥2.23B
Goodwill¥52.4M¥46.9M¥72.6M¥62.8M¥52.9M
Investment securities¥1.64B¥1.19B¥1.25B¥1.39B¥1.21B
Current assets¥2.73B¥2.58B¥2.3B¥2.57B¥2.35B
Current liabilities¥579.4M¥527.3M¥433.1M¥859.2M¥651M
Short-term borrowings———¥350.1M¥233.4M
Long-term borrowings¥95.3M¥35.2M———
Total liabilities¥1.05B¥831.6M¥763.7M¥1.16B¥962.1M
Non-controlling interests¥57M¥57.4M¥76.6M¥94.8M¥99.9M
Equity attributable to owners of parent¥5B¥5.21B¥5.21B¥5.1B¥5.2B
Retained earnings¥3.05B¥3.31B¥3.36B¥3.2B¥3.31B
Treasury stock-¥4.5M-¥110.9M-¥155.7M-¥96.6M-¥98.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YGM62026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W2HK2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TST32024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R5YU2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OEDT2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LM382021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.