robot homerobot home Inc.1435東証スタンダード不動産業FY ending Dec 2025, consolidated, J-GAAP

What does robot home do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.85B
Capex
¥813.8M
of revenue 3.4%
Free cash flow
¥1.04B
Returned to shareholders
¥180.7M
of net income: 9%
Dividend per share
¥2
Payout ratio (reported)
12.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.99B
Operating cash flow¥1.85B
Cash conversion (operating CF ÷ operating income)
104.7%
Cash vs. profit gap
-¥140.4M(純利益の -7.1%)
Shareholder returns
of net income 9.1% · of FCF 17.4%
Shareholder payments — dividends
of net income 9.1% · of FCF 17.4%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
35.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.85B
FY ending Dec 2021: -¥418.1M-¥418.1MFY ending Dec 2022: ¥272M¥272MFY ending Dec 2023: ¥1.04B¥1.04BFY ending Dec 2024: ¥2.06B¥2.06BFY ending Dec 2025: ¥1.85B¥1.85BFY21FY22FY23FY24FY25
Free cash flow¥1.04B
FY ending Dec 2021: -¥540.6M-¥540.6MFY ending Dec 2022: -¥341.6M-¥341.6MFY ending Dec 2023: ¥655.7M¥655.7MFY ending Dec 2024: ¥1.33B¥1.33BFY ending Dec 2025: ¥1.04B¥1.04BFY21FY22FY23FY24FY25
Net income¥1.99B
FY ending Dec 2021: ¥373.9M¥373.9MFY ending Dec 2022: ¥719.4M¥719.4MFY ending Dec 2023: ¥886.3M¥886.3MFY ending Dec 2024: ¥912.8M¥912.8MFY ending Dec 2025: ¥1.99B¥1.99BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/01/01-2025/12/31)

    ID S100XSYD2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/01/01-2024/12/31)

    ID S100VHA82025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/01/01-2023/12/31)

    ID S100T6MP2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/01/01-2022/12/31)

    ID S100QI282023-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(令和3年1月1日-令和3年12月31日)

    ID S100NVAA2022-04-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年1月1日-令和2年12月31日)

    ID S100L14F2021-03-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.