Robot PaymentROBOT PAYMENT4374東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

Robot Payment revenue and profit

Out of every ¥100 of sales, about ¥24 is left as operating profit. Revenue changed +17.9% from the prior year, operating profit +61.4%.

Five-year trend

Revenue¥3.26B
FY ending Dec 2021: ¥1.39B¥1.39BFY ending Dec 2022: ¥1.73B¥1.73BFY ending Dec 2023: ¥2.21B¥2.21BFY ending Dec 2024: ¥2.76B¥2.76BFY ending Dec 2025: ¥3.26B¥3.26BFY21FY22FY23FY24FY25
Operating income¥774.4M
FY ending Dec 2021: ¥201M¥201MFY ending Dec 2022: -¥58.6M-¥58.6MFY ending Dec 2023: ¥229.1M¥229.1MFY ending Dec 2024: ¥479.7M¥479.7MFY ending Dec 2025: ¥774.4M¥774.4MFY21FY22FY23FY24FY25
Operating margin23.8%
FY ending Dec 2021: 14.4%14.4%FY ending Dec 2022: -3.4%-3.4%FY ending Dec 2023: 10.3%10.3%FY ending Dec 2024: 17.4%17.4%FY ending Dec 2025: 23.8%23.8%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin16.6%
Asset turnover0.43×
ROA7.2%
ROA7.2%
Financial leverage6.81×
ROE48.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin16.6%
2021: 9.7%9.7%2023: 6.7%6.7%2024: 11.6%11.6%2025: 16.6%16.6%2122232425
Asset turnover0.43×
2021: 0.28×0.28×2023: 0.43×0.43×2024: 0.45×0.45×2025: 0.43×0.43×2122232425
ROA7.2%
2021: 2.8%2.8%2022: -0.6%-0.6%2023: 2.9%2.9%2024: 5.2%5.2%2025: 7.2%7.2%2122232425
Financial leverage6.81×
2021: 8.69×8.69×2023: 8.49×8.49×2024: 7.30×7.30×2025: 6.81×6.81×2122232425
ROE48.8%
2021: 23.9%23.9%2023: 24.3%24.3%2024: 38.0%38.0%2025: 48.8%48.8%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20219.7%0.28×2.8%8.69×23.9%
2022——×-0.6%—×—
20236.7%0.43×2.9%8.49×24.3%
202411.6%0.45×5.2%7.30×38.0%
202516.6%0.43×7.2%6.81×48.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.1%
2020: 0.4%0.4%2021: 0.4%0.4%2022: 0.6%0.6%2023: 0.3%0.3%2024: 0.2%0.2%2025: 0.1%0.1%202122232425
PPE ÷ total assets0.1%
2020: 0.1%0.1%2021: 0.1%0.1%2022: 0.2%0.2%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue1,3951,7312,2142,7623,256
Cost of revenue131203233275291
Gross profit1,2641,5291,9812,4872,966
SG&A1,0631,5871,7522,0072,191
Operating income201-59229480774
Pretax income200-59230480790
Income tax64-3082159248
Net income attributable to owners135-30148321542
Operating margin14.4%-3.4%10.3%17.4%23.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 67%
0%
3%
Investment securities 12%
Other assets 18%

Funding

Other liabilities 85%
Equity 15%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥3.57B¥2.73B¥3.33B¥3.88B¥5.72B
Total assets¥4.92B¥4.64B¥5.72B¥6.61B¥8.51B
Net assets¥590.3M¥554.8M¥775.8M¥1.15B¥1.29B
Share capital¥222.3M¥222.3M¥222.3M¥222.3M¥244.5M
Property, plant and equipment¥5.4M¥10.4M¥7.7M¥5.6M¥4.4M
Intangible assets excluding goodwill¥342M¥414.7M¥430.2M¥374.1M¥279.4M
Investment securities¥37.1M¥28M¥126.9M¥188.5M¥992.4M
Current assets¥4.5B¥4.13B¥5.13B¥6.02B¥7.17B
Current liabilities¥4.28B¥4.08B¥4.94B¥5.46B¥7.22B
Long-term borrowings¥38.3M¥6.1M———
Total liabilities¥4.33B¥4.09B¥4.94B¥5.46B¥7.22B
Equity attributable to owners of parent¥566M¥536.3M¥684.3M¥1B¥1.21B
Retained earnings¥221.3M¥191.7M¥339.9M¥660.7M¥1.15B
Treasury stock—-¥127K-¥304K-¥384K-¥320.5M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/01/01-2025/12/31)

    ID S100XUUD2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/01/01-2024/12/31)

    ID S100VHKK2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/01/01-2023/12/31)

    ID S100T6MT2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/01/01-2022/12/31)

    ID S100QIUK2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年1月1日-令和3年12月31日)

    ID S100NT0X2022-03-31Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.