RococoRococo Co. Ltd.5868東証スタンダード情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Rococo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥666M
Capex
¥49.5M
of revenue 0.5%
Free cash flow
¥616.5M
Returned to shareholders
¥111.2M
of net income: 35%
Dividend per share
¥35
Payout ratio (reported)
39.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥317.7M
Operating cash flow¥666M
Cash conversion (operating CF ÷ operating income)
126.8%
Cash vs. profit gap
¥348.3M(純利益の 109.6%)
Shareholder payments — dividends
of net income 35.0% · of FCF 18.0%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
92.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥666M
FY ending Dec 2022: ¥443.1M¥443.1MFY ending Dec 2023: ¥185.3M¥185.3MFY ending Dec 2024: ¥341.6M¥341.6MFY ending Dec 2025: ¥666M¥666MFY22FY23FY24FY25
Free cash flow¥616.5M
FY ending Dec 2022: ¥415.3M¥415.3MFY ending Dec 2023: ¥167.1M¥167.1MFY ending Dec 2024: ¥319.4M¥319.4MFY ending Dec 2025: ¥616.5M¥616.5MFY22FY23FY24FY25
Net income¥317.7M
FY ending Dec 2022: ¥453.1M¥453.1MFY ending Dec 2023: ¥289M¥289MFY ending Dec 2024: ¥278M¥278MFY ending Dec 2025: ¥317.7M¥317.7MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/01/01-2025/12/31)

    ID S100XSJ52026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/01/01-2024/12/31)

    ID S100VICQ2025-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(2023/01/01-2023/12/31)

    ID S100T8Z22024-04-10Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.