Rokko ButterROKKO BUTTER CO., LTD.2266東証プライム食料品FY ending Dec 2025, consolidated, J-GAAP

Rokko Butter revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +0.9% from the prior year, operating profit -23.0%.

Five-year trend

Revenue¥43.3B
FY ending Dec 2021: ¥55.1B¥55.1BFY ending Dec 2022: ¥41.9B¥41.9BFY ending Dec 2023: ¥44.3B¥44.3BFY ending Dec 2024: ¥42.9B¥42.9BFY ending Dec 2025: ¥43.3B¥43.3BFY21FY22FY23FY24FY25
Operating income¥1.44B
FY ending Dec 2021: ¥2.37B¥2.37BFY ending Dec 2022: ¥345.8M¥345.8MFY ending Dec 2023: ¥626.6M¥626.6MFY ending Dec 2024: ¥1.87B¥1.87BFY ending Dec 2025: ¥1.44B¥1.44BFY21FY22FY23FY24FY25
Operating margin3.3%
FY ending Dec 2021: 4.3%4.3%FY ending Dec 2022: 0.8%0.8%FY ending Dec 2023: 1.4%1.4%FY ending Dec 2024: 4.3%4.3%FY ending Dec 2025: 3.3%3.3%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.4%
Asset turnover0.71×
ROA2.4%
ROA2.4%
Financial leverage1.97×
ROE4.8%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.4%
2021: 4.1%4.1%2022: 0.5%0.5%2023: 1.0%1.0%2024: 2.4%2.4%2025: 3.4%3.4%2122232425
Asset turnover0.71×
2021: 1.02×1.02×2022: 0.79×0.79×2023: 0.87×0.87×2024: 0.84×0.84×2025: 0.71×0.71×2122232425
ROA2.4%
2021: 4.2%4.2%2022: 0.4%0.4%2023: 0.9%0.9%2024: 2.0%2.0%2025: 2.4%2.4%2122232425
Financial leverage1.97×
2021: 1.87×1.87×2022: 1.83×1.83×2023: 1.77×1.77×2024: 1.76×1.76×2025: 1.97×1.97×2122232425
ROE4.8%
2021: 7.8%7.8%2022: 0.8%0.8%2023: 1.5%1.5%2024: 3.6%3.6%2025: 4.8%4.8%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20214.1%1.02×4.2%1.87×7.8%
20220.5%0.79×0.4%1.83×0.8%
20231.0%0.87×0.9%1.77×1.5%
20242.4%0.84×2.0%1.76×3.6%
20253.4%0.71×2.4%1.97×4.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue50.6%
2025: 50.6%50.6%25
PPE ÷ total assets36.0%
2025: 36.0%36.0%25

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥352.9M
2025: ¥352.9M¥352.9M25
R&D / revenue0.8%
2025: 0.8%0.8%25
Inventory days72d
2025: 72d72d25

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue55,07441,92444,29642,92443,293
Cost of revenue32,18135,45237,59034,61934,903
Gross profit22,8936,4726,7068,3058,390
SG&A20,5266,1266,0806,4406,955
Operating income2,3663466271,8651,435
Pretax income3,5383346121,4011,922
Income tax1,267114166360436
Net income attributable to owners2,2722204461,0411,486
Operating margin4.3%0.8%1.4%4.3%3.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Inventories 11%
Property, plant and equipment 36%
1%
6%
Other assets 39%

Funding

Other liabilities 45%
Equity 55%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥7.27B¥4.82B¥5.66B¥6.18B¥3.92B
Total assets¥54.2B¥51.4B¥51B¥51.4B¥60.9B
Net assets¥29.7B¥29.2B¥30.1B¥30.9B¥33.3B
Share capital¥2.84B¥2.84B¥2.84B¥2.84B¥2.84B
Inventories————¥6.91B
Property, plant and equipment¥24.7B¥22.7B¥21B¥19.5B¥21.9B
Intangible assets excluding goodwill¥170.3M¥137M¥141.3M¥177.9M¥651.4M
Investment securities¥1.42B¥1.93B¥2.51B¥2.87B¥3.83B
Current assets¥25.4B¥24.1B¥24.7B¥24.9B¥32.1B
Current liabilities¥22.8B¥14.4B¥16B¥19B¥20.4B
Short-term borrowings¥11B¥3B¥5B¥7B¥6.76B
Long-term borrowings—¥6B¥3B—¥3.77B
Total liabilities¥24.5B¥22.2B¥20.9B¥20.5B¥27.6B
Equity attributable to owners of parent¥29B¥28.8B¥28.9B¥29.4B¥30.9B
Retained earnings¥26B¥25.8B¥25.8B¥26.4B¥27.8B
Treasury stock-¥2.32B-¥2.32B-¥2.32B-¥2.32B-¥2.32B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/01/01-2025/12/31)

    ID S100XSYQ2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/01/01-2024/12/31)

    ID S100VGZG2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/01/01-2023/12/31)

    ID S100T4YK2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/01/01-2022/12/31)

    ID S100QH6Y2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年1月1日-令和3年12月31日)

    ID S100NRFA2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年1月1日-令和2年12月31日)

    ID S100L0V72021-03-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.