RorzeRORZE CORPORATION6323東証プライム機械FY ending Feb 2026, consolidated, J-GAAP

What does Rorze do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥31.2B
Capex
¥4.47B
of revenue 3.5%
Free cash flow
¥26.7B
Returned to shareholders
¥8B
of net income: 42%
Dividend per share
¥17
Payout ratio (reported)
35.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥19B
Operating cash flow¥31.2B
Cash conversion (operating CF ÷ operating income)
100.1%
Cash vs. profit gap
¥12.1B(純利益の 63.7%)
Shareholder returns
of net income 42.0% · of FCF 29.9%
Shareholder payments — dividends
of net income 15.7% · of FCF 11.2%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
10.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥31.2B
FY ending Feb 2022: ¥3.02B¥3.02BFY ending Feb 2023: -¥1.92B-¥1.92BFY ending Feb 2024: ¥15.5B¥15.5BFY ending Feb 2025: ¥36.8B¥36.8BFY ending Feb 2026: ¥31.2B¥31.2BFY22FY23FY24FY25FY26
Free cash flow¥26.7B
FY ending Feb 2022: ¥900M¥900MFY ending Feb 2023: -¥6.49B-¥6.49BFY ending Feb 2024: ¥14.2B¥14.2BFY ending Feb 2025: ¥34.6B¥34.6BFY ending Feb 2026: ¥26.7B¥26.7BFY22FY23FY24FY25FY26
Net income¥19B
FY ending Feb 2022: ¥12.8B¥12.8BFY ending Feb 2023: ¥21.4B¥21.4BFY ending Feb 2024: ¥19.6B¥19.6BFY ending Feb 2025: ¥23.6B¥23.6BFY ending Feb 2026: ¥19B¥19BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/03/01-2026/02/28)

    ID S100Y5GM2026-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/03/01-2025/02/28)

    ID S100VUDZ2025-05-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第39期(2023/03/01-2024/02/29)

    ID S100TPT72024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/03/01-2023/02/28)

    ID S100QUUU2023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年3月1日-令和4年2月28日)

    ID S100O5P22022-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年3月1日-令和3年2月28日)

    ID S100LFAF2021-05-31Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.