Round ONEROUND ONE Corporation4680東証プライムサービス業FY ending Mar 2026, consolidated, IFRS

Round ONE revenue and profit

Out of every ¥100 of sales, about ¥15 is left as operating profit. Revenue changed +7.1% from the prior year, operating profit +9.7%.

Five-year trend

Revenue¥189.5B
FY ending Mar 2022: ¥96.4B¥96.4BFY ending Mar 2023: ¥142.1B¥142.1BFY ending Mar 2024: ¥159.2B¥159.2BFY ending Mar 2025: ¥177.1B¥177.1BFY ending Mar 2026: ¥189.5B¥189.5BFY22FY23FY24FY25FY26
Operating income¥28.8B
FY ending Mar 2022: -¥1.73B-¥1.73BFY ending Mar 2023: ¥16.9B¥16.9BFY ending Mar 2024: ¥24.7B¥24.7BFY ending Mar 2025: ¥26.2B¥26.2BFY ending Mar 2026: ¥28.8B¥28.8BFY22FY23FY24FY25FY26
Operating margin15.2%
FY ending Mar 2022: -1.8%-1.8%FY ending Mar 2023: 11.9%11.9%FY ending Mar 2024: 15.5%15.5%FY ending Mar 2025: 14.8%14.8%FY ending Mar 2026: 15.2%15.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.8%
Asset turnover0.67×
ROA5.8%
ROA5.8%
Financial leverage3.81×
ROE22.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.8%
2022: 4.1%4.1%2023: 6.9%6.9%2024: 9.2%9.2%2025: 8.7%8.7%2026: 8.8%8.8%2223242526
Asset turnover0.67×
2022: 0.61×0.61×2023: 0.73×0.73×2024: 0.67×0.67×2025: 0.71×0.71×2026: 0.67×0.67×2223242526
ROA5.8%
2022: 2.5%2.5%2023: 5.0%5.0%2024: 6.2%6.2%2025: 6.2%6.2%2026: 5.8%5.8%2223242526
Financial leverage3.81×
2022: 3.12×3.12×2023: 3.61×3.61×2024: 3.84×3.84×2025: 3.77×3.77×2026: 3.81×3.81×2223242526
ROE22.2%
2022: 7.8%7.8%2023: 18.0%18.0%2024: 23.8%23.8%2025: 23.2%23.2%2026: 22.2%22.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.1%0.61×2.5%3.12×7.8%
20236.9%0.73×5.0%3.61×18.0%
20249.2%0.67×6.2%3.84×23.8%
20258.7%0.71×6.2%3.77×23.2%
20268.8%0.67×5.8%3.81×22.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue47.4%
2023: 41.1%41.1%2024: 41.4%41.4%2025: 39.7%39.7%2026: 47.4%47.4%23242526
PPE ÷ total assets29.0%
2023: 25.1%25.1%2024: 27.5%27.5%2025: 27.0%27.0%2026: 29.0%29.0%23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue96,421142,051159,181177,057189,548
Cost of revenue94,403120,687128,375141,995149,800
Gross profit2,01821,36430,80635,06239,747
SG&A3,7444,4425,6086,97410,232
Operating income-1,72616,92124,70526,24028,773
Pretax income4,27215,03821,67223,00725,418
Income tax3355,3027,0097,6018,796
Net income attributable to owners3,9379,73714,66215,40516,621
Operating margin-1.8%11.9%15.5%14.8%15.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 29%
Other assets 53%

Funding

Other liabilities 73%
Equity 27%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥46.3B¥29.1B¥36.5B¥51.2B¥55B
Total assets¥157.7B¥232.2B¥240B¥259.9B¥309.9B
Net assets¥54.6B¥57.3B¥65.7B¥66.9B¥82.6B
Share capital¥25B¥25.3B¥25.5B¥25.7B¥25.9B
Property, plant and equipment¥84.2B¥58.3B¥65.9B¥70.3B¥89.8B
Intangible assets excluding goodwill¥816M¥763M¥865M——
Current assets¥54.3B¥37.4B¥46.9B¥64.8B¥71.5B
Current liabilities¥29.7B¥37.8B¥44.8B——
Short-term borrowings¥700M¥800M¥700M——
Long-term borrowings¥41.3B¥15.7B¥14.8B——
Bonds¥971M¥628M¥285M——
Interest-bearing debt¥42.9Bderived¥17.1Bderived¥15.8Bderived——
Total liabilities¥103.1B¥174.9B¥174.3B¥193B¥227.3B
Non-controlling interests¥0¥0¥0——
Equity attributable to owners of parent¥50.6B¥57.3B¥65.7B¥66.9B¥82.6B
Retained earnings-¥126M¥9.24B¥20.5B¥31.7B¥43.8B
Treasury stock-¥2M-¥3.5B-¥10B-¥20B-¥20B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/04/01-2026/03/31)

    ID S100YJKU2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/04/01-2025/03/31)

    ID S100W81W2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/04/01-2024/03/31)

    ID S100TODG2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/04/01-2023/03/31)

    ID S100R3LA2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年4月1日-令和4年3月31日)

    ID S100OG702022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年4月1日-令和3年3月31日)

    ID S100LNYA2021-06-28Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.