RyodenRYODEN CORPORATION8084東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Ryoden revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -1.4% from the prior year, operating profit -4.4%.

Five-year trend

Revenue¥212.8B
FY ending Mar 2022: ¥229.1B¥229.1BFY ending Mar 2023: ¥260.3B¥260.3BFY ending Mar 2024: ¥259B¥259BFY ending Mar 2025: ¥215.8B¥215.8BFY ending Mar 2026: ¥212.8B¥212.8BFY22FY23FY24FY25FY26
Operating income¥5.24B
FY ending Mar 2022: ¥7.06B¥7.06BFY ending Mar 2023: ¥9.38B¥9.38BFY ending Mar 2024: ¥8.33B¥8.33BFY ending Mar 2025: ¥5.48B¥5.48BFY ending Mar 2026: ¥5.24B¥5.24BFY22FY23FY24FY25FY26
Operating margin2.5%
FY ending Mar 2022: 3.1%3.1%FY ending Mar 2023: 3.6%3.6%FY ending Mar 2024: 3.2%3.2%FY ending Mar 2025: 2.5%2.5%FY ending Mar 2026: 2.5%2.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.5%
Asset turnover1.44×
ROA3.6%
ROA3.6%
Financial leverage1.78×
ROE6.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.5%
2022: 2.2%2.2%2023: 2.1%2.1%2024: 2.2%2.2%2025: 2.2%2.2%2026: 2.5%2.5%2223242526
Asset turnover1.44×
2022: 1.63×1.63×2023: 1.78×1.78×2024: 1.69×1.69×2025: 1.45×1.45×2026: 1.44×1.44×2223242526
ROA3.6%
2022: 3.5%3.5%2023: 3.7%3.7%2024: 3.7%3.7%2025: 3.2%3.2%2026: 3.6%3.6%2223242526
Financial leverage1.78×
2022: 1.95×1.95×2023: 1.96×1.96×2024: 1.96×1.96×2025: 1.84×1.84×2026: 1.78×1.78×2223242526
ROE6.3%
2022: 6.9%6.9%2023: 7.2%7.2%2024: 7.3%7.3%2025: 5.8%5.8%2026: 6.3%6.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.2%1.63×3.5%1.95×6.9%
20232.1%1.78×3.7%1.96×7.2%
20242.2%1.69×3.7%1.96×7.3%
20252.2%1.45×3.2%1.84×5.8%
20262.5%1.44×3.6%1.78×6.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.8%
2021: 2.0%2.0%2022: 1.6%1.6%2023: 2.1%2.1%2024: 2.1%2.1%2025: 2.4%2.4%2026: 2.8%2.8%212223242526
PPE ÷ total assets3.9%
2021: 3.1%3.1%2022: 2.7%2.7%2023: 3.6%3.6%2024: 3.5%3.5%2025: 3.7%3.7%2026: 3.9%3.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥24M
2021: ¥15M¥15M2022: ¥14M¥14M2023: ¥13M¥13M2024: ¥34M¥34M2025: ¥37M¥37M2026: ¥24M¥24M212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days—
2021: 89d89d212223242526
Payable days61d
2021: 70d70d2022: 72d72d2023: 66d66d2024: 44d44d2025: 50d50d2026: 61d61d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue229,126260,303259,008215,790212,772
Cost of revenue202,979230,819229,780188,246183,016
Gross profit26,14729,48429,22827,54329,756
SG&A19,08420,10420,90222,06024,511
Operating income7,0629,3808,3265,4835,244
Pretax income7,2978,3528,4076,4737,314
Income tax2,2932,9852,6701,7702,034
Net income attributable to owners5,0045,3665,7364,7005,275
Operating margin3.1%3.6%3.2%2.5%2.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
4%
3%
5%
Other assets 66%

Funding

Trade payables 20%
Other liabilities 19%
Equity 61%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.6B¥11.1B¥18.4B¥33.3B¥33.5B
Total assets¥141B¥151B¥156B¥142B¥154.3B
Net assets¥74.8B¥79.9B¥87.1B¥89.2B¥94.5B
Share capital¥10.3B¥10.3B¥10.3B¥10.3B¥10.3B
Property, plant and equipment¥3.76B¥5.44B¥5.46B¥5.2B¥5.95B
Intangible assets excluding goodwill¥806M¥917M¥1.04B¥1.98B¥5.16B
Investment securities¥7.3B¥6.37B¥7.58B¥6.85B¥7.21B
Current assets¥126.1B¥136.3B¥140.2B¥125.8B¥131.9B
Current liabilities¥62.6B¥65.6B¥65.1B¥49.3B¥55.6B
Trade payables¥40.1B¥41.7B¥27.6B¥25.7B¥30.7B
Short-term borrowings¥822M¥1.63B¥1.44B¥1.15B¥987M
Long-term borrowings—¥1.78B¥1.77B¥1.47B¥1.25B
Total liabilities¥66.2B¥71.2B¥68.9B¥52.8B¥59.8B
Non-controlling interests—¥2M¥8M¥10M¥15M
Equity attributable to owners of parent¥72.4B¥76.5B¥80.4B¥81.7B¥84.5B
Retained earnings¥55.5B¥59.4B¥63.2B¥64.2B¥66.8B
Treasury stock-¥800M-¥742M-¥726M-¥128M-¥71M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2025/04/01-2026/03/31)

    ID S100YGNM2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2024/04/01-2025/03/31)

    ID S100W1PN2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2023/04/01-2024/03/31)

    ID S100TOQI2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2022/04/01-2023/03/31)

    ID S100R0Y92023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和3年4月1日-令和4年3月31日)

    ID S100O97P2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和2年4月1日-令和3年3月31日)

    ID S100LI232021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.