Ryomo SystemsRYOMO SYSTEMS CO.,LTD.9691東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Ryomo Systems revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +14.4% from the prior year, operating profit +38.1%.

Five-year trend

Revenue¥25.7B
FY ending Mar 2022: ¥15.5B¥15.5BFY ending Mar 2023: ¥17.2B¥17.2BFY ending Mar 2024: ¥18.2B¥18.2BFY ending Mar 2025: ¥22.5B¥22.5BFY ending Mar 2026: ¥25.7B¥25.7BFY22FY23FY24FY25FY26
Operating income¥3.01B
FY ending Mar 2022: ¥1.38B¥1.38BFY ending Mar 2023: ¥1.76B¥1.76BFY ending Mar 2024: ¥1.85B¥1.85BFY ending Mar 2025: ¥2.18B¥2.18BFY ending Mar 2026: ¥3.01B¥3.01BFY22FY23FY24FY25FY26
Operating margin11.7%
FY ending Mar 2022: 8.9%8.9%FY ending Mar 2023: 10.2%10.2%FY ending Mar 2024: 10.2%10.2%FY ending Mar 2025: 9.7%9.7%FY ending Mar 2026: 11.7%11.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.4%
Asset turnover0.98×
ROA8.2%
ROA8.2%
Financial leverage1.82×
ROE14.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.4%
2022: 6.2%6.2%2023: 7.0%7.0%2024: 5.2%5.2%2025: 7.0%7.0%2026: 8.4%8.4%2223242526
Asset turnover0.98×
2022: 0.94×0.94×2023: 0.98×0.98×2024: 0.89×0.89×2025: 0.97×0.97×2026: 0.98×0.98×2223242526
ROA8.2%
2022: 5.9%5.9%2023: 6.9%6.9%2024: 4.6%4.6%2025: 6.7%6.7%2026: 8.2%8.2%2223242526
Financial leverage1.82×
2022: 1.62×1.62×2023: 1.65×1.65×2024: 1.74×1.74×2025: 1.82×1.82×2026: 1.82×1.82×2223242526
ROE14.9%
2022: 9.5%9.5%2023: 11.3%11.3%2024: 8.1%8.1%2025: 12.3%12.3%2026: 14.9%14.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.2%0.94×5.9%1.62×9.5%
20237.0%0.98×6.9%1.65×11.3%
20245.2%0.89×4.6%1.74×8.1%
20257.0%0.97×6.7%1.82×12.3%
20268.4%0.98×8.2%1.82×14.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.0%
2021: 13.8%13.8%2022: 20.9%20.9%2023: 24.3%24.3%2024: 39.2%39.2%2025: 28.9%28.9%2026: 24.0%24.0%212223242526
PPE ÷ total assets22.1%
2021: 13.8%13.8%2022: 19.7%19.7%2023: 22.2%22.2%2024: 32.6%32.6%2025: 26.3%26.3%2026: 22.1%22.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥123.7M
2021: ¥120.9M¥120.9M2022: ¥126.5M¥126.5M2023: ¥92.2M¥92.2M2024: ¥67M¥67M2025: ¥65.1M¥65.1M2026: ¥123.7M¥123.7M212223242526
R&D / revenue0.5%
2021: 0.7%0.7%2022: 0.8%0.8%2023: 0.5%0.5%2024: 0.4%0.4%2025: 0.3%0.3%2026: 0.5%0.5%212223242526
Receivable days—
2021: 66d66d212223242526
Inventory days8d
2021: 15d15d2022: 15d15d2023: 8d8d2024: 15d15d2025: 12d12d2026: 8d8d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue15,50017,23418,17122,48625,735
Cost of revenue11,39612,31113,21017,13519,099
Gross profit4,1044,9234,9605,3516,636
SG&A2,7193,1583,1103,1723,627
Operating income1,3851,7651,8502,1793,010
Pretax income1,3931,7211,2912,2242,937
Income tax427508346655781
Net income attributable to owners9651,2139451,5702,156
Operating margin8.9%10.2%10.2%9.7%11.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
2%
Property, plant and equipment 22%
3%
2%
Other assets 47%

Funding

Other liabilities 41%
Equity 59%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.75B¥4.53B¥3.52B¥4.11B¥6.63B
Total assets¥16.5B¥18.8B¥21.8B¥24.7B¥27.9B
Net assets¥10.2B¥11.1B¥12.3B¥13.6B¥16.4B
Share capital¥1.97B¥1.97B¥1.97B¥1.97B¥1.97B
Inventories¥468.9M¥277.3M¥536.6M¥542.2M¥413.4M
Property, plant and equipment¥3.25B¥4.19B¥7.12B¥6.5B¥6.17B
Intangible assets excluding goodwill¥935.7M¥1.3B¥1.05B¥1.13B¥949.2M
Investment securities¥233.9M¥232.2M¥371.4M¥415.1M¥572.4M
Current assets¥9.71B¥10.9B¥10.5B¥13.8B¥16.3B
Current liabilities¥3.08B¥4.52B¥8.13B¥5.7B¥6.56B
Long-term borrowings¥1.5B¥1.5B—¥1.5B¥1B
Total liabilities¥6.25B¥7.76B¥9.55B¥11.1B¥11.5B
Equity attributable to owners of parent¥10.2B¥11.3B¥12.1B¥13.5B¥15.5B
Retained earnings¥5.75B¥6.84B¥7.65B¥9.08B¥11.1B
Treasury stock-¥8.9M-¥8.9M-¥9.2M-¥9.2M-¥9.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/04/01-2026/03/31)

    ID S100YIGO2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/04/01-2025/03/31)

    ID S100W2PO2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/04/01-2024/03/31)

    ID S100TNKA2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/04/01-2023/03/31)

    ID S100QZ4C2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年4月1日-令和4年3月31日)

    ID S100OAXF2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年4月1日-令和3年3月31日)

    ID S100LN7G2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.