Vizora日本語

S&J5599東証グロース情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

S&J revenue and profit

Out of every ¥100 of sales, about ¥24 is left as operating profit. Revenue changed +20.1% from the prior year, operating profit +32.2%.

Five-year trend

Revenue¥2.33B
FY ending Mar 2023: ¥1.28B¥1.28BFY ending Mar 2024: ¥1.61B¥1.61BFY ending Mar 2025: ¥1.94B¥1.94BFY ending Mar 2026: ¥2.33B¥2.33BFY23FY24FY25FY26
Operating income¥556M
FY ending Mar 2023: ¥332M¥332MFY ending Mar 2024: ¥349M¥349MFY ending Mar 2025: ¥420.5M¥420.5MFY ending Mar 2026: ¥556M¥556MFY23FY24FY25FY26
Operating margin23.8%
FY ending Mar 2023: 25.9%25.9%FY ending Mar 2024: 21.7%21.7%FY ending Mar 2025: 21.6%21.6%FY ending Mar 2026: 23.8%23.8%FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin17.4%
Asset turnover0.82×
ROA14.2%
ROA14.2%
Financial leverage1.38×
ROE19.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin17.4%
2023: 16.4%16.4%2024: 13.6%13.6%2025: 15.9%15.9%2026: 17.4%17.4%23242526
Asset turnover0.82×
2023: 0.83×0.83×2024: 0.80×0.80×2025: 0.75×0.75×2026: 0.82×0.82×23242526
ROA14.2%
2023: 13.6%13.6%2024: 10.9%10.9%2025: 12.0%12.0%2026: 14.2%14.2%23242526
Financial leverage1.38×
2023: 2.05×2.05×2024: 1.60×1.60×2025: 1.37×1.37×2026: 1.38×1.38×23242526
ROE19.5%
2023: 27.9%27.9%2024: 17.4%17.4%2025: 16.4%16.4%2026: 19.5%19.5%23242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202316.4%0.83×13.6%2.05×27.9%
202413.6%0.80×10.9%1.60×17.4%
202515.9%0.75×12.0%1.37×16.4%
202617.4%0.82×14.2%1.38×19.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue12.8%
2023: 1.7%1.7%2024: 1.4%1.4%2025: 19.6%19.6%2026: 12.8%12.8%23242526
PPE ÷ total assets9.9%
2023: 1.4%1.4%2024: 0.9%0.9%2025: 14.0%14.0%2026: 9.9%9.9%23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,2811,6111,9432,334
Cost of revenue6548299971,146
Gross profit6287829461,188
SG&A296433526632
Operating income332349421556
Pretax income322319423555
Income tax111101114150
Net income attributable to owners211219309405
Operating margin25.9%21.7%21.6%23.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 74%
Property, plant and equipment 10%
Other assets 16%

Funding

Other liabilities 29%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.35B¥2.12B¥2B¥2.25B
Total assets¥1.55B¥2.46B¥2.71B¥3.02B
Net assets¥753.6M¥1.76B¥2B¥2.15B
Share capital¥48.6M¥441.6M¥441.6M¥441.6M
Property, plant and equipment¥21.8M¥23.3M¥380M¥298.8M
Current assets¥1.49B¥2.35B¥2.24B¥2.64B
Current liabilities¥791.9M¥703.1M¥701.8M¥870.2M
Total liabilities¥791.9M¥703.1M¥701.8M¥870.2M
Equity attributable to owners of parent¥753.6M¥1.76B¥2B¥2.15B
Retained earnings¥517.4M¥736.1M¥1.04B¥1.23B
Treasury stock—-¥30K-¥60.2M-¥101.7M

Sources

Show source documents (3)

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2025/04/01－2026/03/31)

    ID S100YHZO2026-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(2024/04/01－2025/03/31)

    ID S100W7BJ2025-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(2023/04/01－2024/03/31)

    ID S100TU4I2024-06-26Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image