S-PoolS-Pool,Inc.2471東証プライムサービス業FY ending Nov 2025, consolidated, IFRS

What does S-Pool do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.62B
Capex
¥1.93B
of revenue 7.4%
Free cash flow
¥3.69B
Returned to shareholders
¥1.06B
of net income: 74%
Dividend per share
¥10
Payout ratio (reported)
83.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.44B
Operating cash flow¥5.62B
Cash conversion (operating CF ÷ operating income)
232.4%
Cash vs. profit gap
¥4.18B(純利益の 289.2%)
Shareholder returns
of net income 73.6% · of FCF 28.8%
Shareholder payments — dividends
of net income 54.6% · of FCF 21.4%
CapEx intensity (capex ÷ revenue)
7.4%
Investing CF relative to operating CF
37.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.62B
FY ending Nov 2021: ¥2.19B¥2.19BFY ending Nov 2022: ¥4.17B¥4.17BFY ending Nov 2023: ¥4.1B¥4.1BFY ending Nov 2024: ¥5.07B¥5.07BFY ending Nov 2025: ¥5.62B¥5.62BFY21FY22FY23FY24FY25
Free cash flow¥3.69B
FY ending Nov 2021: ¥27M¥27MFY ending Nov 2022: ¥1.39B¥1.39BFY ending Nov 2023: -¥122M-¥122MFY ending Nov 2024: ¥1.74B¥1.74BFY ending Nov 2025: ¥3.69B¥3.69BFY21FY22FY23FY24FY25
Net income¥1.44B
FY ending Nov 2021: ¥1.88B¥1.88BFY ending Nov 2022: ¥1.95B¥1.95BFY ending Nov 2023: ¥1.73B¥1.73BFY ending Nov 2024: ¥2.1B¥2.1BFY ending Nov 2025: ¥1.44B¥1.44BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/12/01-2025/11/30)

    ID S100XN002026-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/12/01-2024/11/30)

    ID S100VBJT2025-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/12/01-2023/11/30)

    ID S100SYRH2024-02-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2021/12/01-2022/11/30)

    ID S100QAKI2023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年12月1日-令和3年11月30日)

    ID S100NKET2022-02-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(令和1年12月1日-令和2年11月30日)

    ID S100KWR02021-03-05Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.