SaiboSAIBO Co.,Ltd.3123東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

What does Saibo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.09B
Capex
¥1.2B
of revenue 11.6%
Free cash flow
¥889.8M
Returned to shareholders
¥340.4M
of net income: 32%
Dividend per share
¥17
Payout ratio (reported)
24.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.07B
Operating cash flow¥2.09B
Cash conversion (operating CF ÷ operating income)
211.1%
Cash vs. profit gap
¥1.03B(純利益の 96.3%)
Shareholder returns
of net income 31.9% · of FCF 38.3%
Shareholder payments — dividends
of net income 19.3% · of FCF 23.2%
CapEx intensity (capex ÷ revenue)
11.6%
Investing CF relative to operating CF
58.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.09B
FY ending Mar 2022: ¥2.04B¥2.04BFY ending Mar 2023: ¥2.3B¥2.3BFY ending Mar 2024: ¥2.27B¥2.27BFY ending Mar 2025: ¥2.37B¥2.37BFY ending Mar 2026: ¥2.09B¥2.09BFY22FY23FY24FY25FY26
Free cash flow¥889.8M
FY ending Mar 2022: -¥1.06B-¥1.06BFY ending Mar 2023: ¥1.93B¥1.93BFY ending Mar 2024: ¥1.94B¥1.94BFY ending Mar 2025: ¥1.96B¥1.96BFY ending Mar 2026: ¥889.8M¥889.8MFY22FY23FY24FY25FY26
Net income¥1.07B
FY ending Mar 2022: ¥499.6M¥499.6MFY ending Mar 2023: ¥733.2M¥733.2MFY ending Mar 2024: ¥945.7M¥945.7MFY ending Mar 2025: ¥859.6M¥859.6MFY ending Mar 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YJC82026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100XGY42026-01-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TU5H2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100R6BY2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OJ892022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LUIF2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.