saizeriyasaizeriya co.,ltd.7581東証プライム小売業FY ending Aug 2025, consolidated, J-GAAP

saizeriya FY ending Aug 2022 results

About 70% of saizeriya's sales come from Japan, with asia and Australia making up much of the rest.

Operating profit was close to zero, a slight profit per ¥100 of sales.

Revenue changed +14.0% from the prior year, and it swung back to an operating profit.

Revenue and profit pattern

Turned profitable

What changed from last year

FY ending Aug 2021 → FY ending Aug 2022

Revenue
+14.0%¥126.5B → ¥144.3B
Gross profit
+13.6%¥80.2B → ¥91.1B
Operating income
Back to profit-¥2.26B → ¥422M
Net income attributable to owners
+220.7%¥1.76B → ¥5.66B
Operating cash flow
+79.2%¥12.2B → ¥21.8B
Free cash flow
+325.5%¥4.01B → ¥17B

Where the money goes

FY ending Aug 2021 → FY ending Aug 2022

Where ¥100 of sales goes

For every ¥100 saizeriya sells, how much goes where, and how much is kept.

FY ending Aug 2022
Cost of sales
¥37
SG&A
¥63
Net profit kept
¥4

Annual margin trends

Gross margin63.1%
FY ending Aug 2019: 64.0%64.0%FY ending Aug 2020: 62.6%62.6%FY ending Aug 2021: 63.4%63.4%FY ending Aug 2022: 63.1%63.1%FY19FY20FY21FY22
Operating margin0.3%
FY ending Aug 2019: 6.1%6.1%FY ending Aug 2020: -3.0%-3.0%FY ending Aug 2021: -1.8%-1.8%FY ending Aug 2022: 0.3%0.3%FY19FY20FY21FY22
Net margin3.9%
FY ending Aug 2019: 3.2%3.2%FY ending Aug 2020: -2.7%-2.7%FY ending Aug 2021: 1.4%1.4%FY ending Aug 2022: 3.9%3.9%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Aug 2022

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/09/01-2025/08/31)

    ID S100X5Z02025-11-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(2023/09/01-2024/08/31)

    ID S100WHC12025-08-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/09/01-2023/08/31)

    ID S100SCWN2023-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年9月1日-令和4年8月31日)

    ID S100PPJX2022-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年9月1日-令和3年8月31日)

    ID S100MXPX2021-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和1年9月1日-令和2年8月31日)

    ID S100K9382020-11-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.