Sakai Chemical IndustrySakai Chemical Industry Co.,Ltd.4078東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Sakai Chemical Industry do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.5B
Capex
¥6.07B
of revenue 7.5%
Free cash flow
¥8.41B
Returned to shareholders
¥4.68B
of net income: 170%
Dividend per share
¥145
Payout ratio (reported)
283.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.75B
Operating cash flow¥14.5B
Cash conversion (operating CF ÷ operating income)
224.4%
Cash vs. profit gap
¥11.7B(純利益の 426.1%)
Shareholder returns
of net income 170.0% · of FCF 55.6%
Shareholder payments — dividends
of net income 79.2% · of FCF 25.9%
CapEx intensity (capex ÷ revenue)
7.5%
Investing CF relative to operating CF
32.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.5B
FY ending Mar 2022: ¥6.57B¥6.57BFY ending Mar 2023: ¥773M¥773MFY ending Mar 2024: ¥6.87B¥6.87BFY ending Mar 2025: ¥12B¥12BFY ending Mar 2026: ¥14.5B¥14.5BFY22FY23FY24FY25FY26
Free cash flow¥8.41B
FY ending Mar 2022: ¥1.5B¥1.5BFY ending Mar 2023: -¥1.89B-¥1.89BFY ending Mar 2024: ¥2.84B¥2.84BFY ending Mar 2025: ¥5.06B¥5.06BFY ending Mar 2026: ¥8.41B¥8.41BFY22FY23FY24FY25FY26
Net income¥2.75B
FY ending Mar 2022: ¥6.75B¥6.75BFY ending Mar 2023: ¥2.34B¥2.34BFY ending Mar 2024: -¥7.09B-¥7.09BFY ending Mar 2025: ¥5.01B¥5.01BFY ending Mar 2026: ¥2.75B¥2.75BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2025/04/01-2026/03/31)

    ID S100YICQ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2024/04/01-2025/03/31)

    ID S100W3IO2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2023/04/01-2024/03/31)

    ID S100TSNK2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2022/04/01-2023/03/31)

    ID S100R3062023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第127期(2021/04/01-2022/03/31)

    ID S100Q0192023-01-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(令和2年4月1日-令和3年3月31日)

    ID S100LJGA2021-06-25Open

Extracted from XBRL: 56 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.