Sakai Heavy IndustriesSAKAI HEAVY INDUSTRIES, LTD.6358東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Sakai Heavy Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥878M
Capex
¥618.4M
of revenue 2.2%
Free cash flow
¥259.6M
Returned to shareholders
¥903.3M
of net income: 51%
Dividend per share
¥107
Payout ratio (reported)
96.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.76B
Operating cash flow¥878M
Cash conversion (operating CF ÷ operating income)
55.3%
Cash vs. profit gap
-¥885.1M(純利益の -50.2%)
Shareholder returns
of net income 51.2% · of FCF 348.0%
Shareholder payments — dividends
of net income 51.2% · of FCF 347.5%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
63.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥878M
FY ending Mar 2022: ¥2.36B¥2.36BFY ending Mar 2023: ¥1.89B¥1.89BFY ending Mar 2024: ¥2.48B¥2.48BFY ending Mar 2025: ¥399.4M¥399.4MFY ending Mar 2026: ¥878M¥878MFY22FY23FY24FY25FY26
Free cash flow¥259.6M
FY ending Mar 2022: ¥2.07B¥2.07BFY ending Mar 2023: ¥1.5B¥1.5BFY ending Mar 2024: ¥2.13B¥2.13BFY ending Mar 2025: -¥12M-¥12MFY ending Mar 2026: ¥259.6M¥259.6MFY22FY23FY24FY25FY26
Net income¥1.76B
FY ending Mar 2022: ¥1.43B¥1.43BFY ending Mar 2023: ¥1.69B¥1.69BFY ending Mar 2024: ¥2.44B¥2.44BFY ending Mar 2025: ¥1.44B¥1.44BFY ending Mar 2026: ¥1.76B¥1.76BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YKE12026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W9E12025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TVAK2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R8VV2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OIPY2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LS4R2021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.