SAKIGAKE HoldingsSAKIGAKE Holdings Co.,Ltd.5891東証スタンダード小売業FY ending Dec 2025, consolidated, J-GAAP

SAKIGAKE Holdings FY ending Dec 2025 results

SAKIGAKE Holdings brought in ¥14.7B in revenue.

Out of every ¥100 of sales, about ¥5 is left as operating profit.

Revenue changed +20.0% from the prior year, operating profit -11.1%.

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+20.0%¥12.3B → ¥14.7B
Gross profit
+18.2%¥8.74B → ¥10.3B
Operating income
-11.1%¥860.3M → ¥764.9M
Operating cash flow
-47.3%¥943.4M → ¥496.9M
Free cash flow
-138.4%¥446.6M → -¥171.5M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 SAKIGAKE Holdings sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥30
SG&A
¥65
Operating profit
¥5
Net profit kept
¥2

Annual margin trends

Gross margin70.2%
FY ending Dec 2022: 73.1%73.1%FY ending Dec 2023: 70.9%70.9%FY ending Dec 2024: 71.2%71.2%FY ending Dec 2025: 70.2%70.2%FY22FY23FY24FY25
Operating margin5.2%
FY ending Dec 2022: 4.3%4.3%FY ending Dec 2023: 6.4%6.4%FY ending Dec 2024: 7.0%7.0%FY ending Dec 2025: 5.2%5.2%FY22FY23FY24FY25
Net margin2.0%
FY ending Dec 2022: 3.6%3.6%FY ending Dec 2023: 3.7%3.7%FY ending Dec 2024: 4.4%4.4%FY ending Dec 2025: 2.0%2.0%FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/01/01-2025/12/31)

    ID S100XTBZ2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/01/01-2024/12/31)

    ID S100VJCY2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/01/01-2023/12/31)

    ID S100T68H2024-03-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.