Sakura KCSSAKURA KCS Corporation4761東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Sakura KCS revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +5.6% from the prior year, operating profit +2.0%.

Five-year trend

Revenue¥23.8B
FY ending Mar 2022: ¥24.8B¥24.8BFY ending Mar 2023: ¥23.6B¥23.6BFY ending Mar 2024: ¥22.8B¥22.8BFY ending Mar 2025: ¥22.5B¥22.5BFY ending Mar 2026: ¥23.8B¥23.8BFY22FY23FY24FY25FY26
Operating income¥1.4B
FY ending Mar 2022: ¥819M¥819MFY ending Mar 2023: ¥993M¥993MFY ending Mar 2024: ¥1.13B¥1.13BFY ending Mar 2025: ¥1.38B¥1.38BFY ending Mar 2026: ¥1.4B¥1.4BFY22FY23FY24FY25FY26
Operating margin5.9%
FY ending Mar 2022: 3.3%3.3%FY ending Mar 2023: 4.2%4.2%FY ending Mar 2024: 4.9%4.9%FY ending Mar 2025: 6.1%6.1%FY ending Mar 2026: 5.9%5.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.1%
Asset turnover0.91×
ROA4.7%
ROA4.7%
Financial leverage1.38×
ROE6.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.1%
2022: 2.4%2.4%2023: 3.2%3.2%2024: 3.9%3.9%2025: 5.1%5.1%2026: 5.1%5.1%2223242526
Asset turnover0.91×
2022: 1.11×1.11×2023: 1.05×1.05×2024: 0.97×0.97×2025: 0.91×0.91×2026: 0.91×0.91×2223242526
ROA4.7%
2022: 2.7%2.7%2023: 3.3%3.3%2024: 3.8%3.8%2025: 4.6%4.6%2026: 4.7%4.7%2223242526
Financial leverage1.38×
2022: 1.35×1.35×2023: 1.35×1.35×2024: 1.35×1.35×2025: 1.37×1.37×2026: 1.38×1.38×2223242526
ROE6.5%
2022: 3.7%3.7%2023: 4.5%4.5%2024: 5.1%5.1%2025: 6.3%6.3%2026: 6.5%6.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.4%1.11×2.7%1.35×3.7%
20233.2%1.05×3.3%1.35×4.5%
20243.9%0.97×3.8%1.35×5.1%
20255.1%0.91×4.6%1.37×6.3%
20265.1%0.91×4.7%1.38×6.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue11.1%
2021: 11.9%11.9%2022: 10.3%10.3%2023: 9.6%9.6%2024: 10.2%10.2%2025: 10.4%10.4%2026: 11.1%11.1%212223242526
PPE ÷ total assets9.8%
2021: 12.9%12.9%2022: 11.4%11.4%2023: 9.9%9.9%2024: 9.5%9.5%2025: 9.2%9.2%2026: 9.8%9.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥137M
2021: ¥10M¥10M2022: ¥4M¥4M2023: ¥11M¥11M2024: ¥63M¥63M2025: ¥94M¥94M2026: ¥137M¥137M212223242526
R&D / revenue0.6%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.3%0.3%2025: 0.4%0.4%2026: 0.6%0.6%212223242526
Receivable days—
2021: 90d90d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue24,79423,58822,76922,53723,790
Cost of revenue19,75918,28817,05116,28316,936
Gross profit5,0345,2995,7186,2536,854
SG&A4,2154,3064,5904,8765,450
Operating income8199931,1271,3771,404
Pretax income8781,0771,2141,6021,641
Income tax276328319456416
Net income attributable to owners6027488951,1451,224
Operating margin3.3%4.2%4.9%6.1%5.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 10%
2%
Investment securities 24%
Other assets 56%

Funding

Other liabilities 22%
Equity 78%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.4B¥8.43B¥10.4B¥3.7B¥2.29B
Total assets¥22.3B¥22.8B¥24.2B¥25.6B¥26.9B
Net assets¥17.3B¥17.8B¥19.2B¥19.9B¥21.1B
Share capital¥2.05B¥2.05B¥2.05B¥2.05B¥2.05B
Property, plant and equipment¥2.54B¥2.26B¥2.31B¥2.35B¥2.64B
Intangible assets excluding goodwill¥729M¥557M¥499M¥456M¥464M
Investment securities¥1.49B¥1.63B¥2.23B¥6.34B¥6.55B
Current assets¥15.8B¥16.8B¥17.1B¥14.2B¥14.7B
Current liabilities¥4.01B¥4.26B¥4.15B¥4.74B¥4.82B
Total liabilities¥4.95B¥4.97B¥5.06B¥5.69B¥5.84B
Equity attributable to owners of parent¥16.5B¥17B¥17.7B¥18.6B¥19.4B
Retained earnings¥12.2B¥12.8B¥13.4B¥14.3B¥15.1B
Treasury stock¥0¥0¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/04/01-2026/03/31)

    ID S100YEEF2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100W0Q92025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100TOVA2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100QZIO2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年4月1日-令和4年3月31日)

    ID S100O9PE2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100LRS02021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.