Sakurajima Futo KaishaSAKURAJIMA FUTO KAISHA,LTD.9353東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

Sakurajima Futo Kaisha revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -1.8% from the prior year, operating profit +23.6%.

Five-year trend

Revenue¥4.26B
FY ending Mar 2022: ¥4.2B¥4.2BFY ending Mar 2023: ¥3.87B¥3.87BFY ending Mar 2024: ¥4.11B¥4.11BFY ending Mar 2025: ¥4.34B¥4.34BFY ending Mar 2026: ¥4.26B¥4.26BFY22FY23FY24FY25FY26
Operating income¥251.1M
FY ending Mar 2022: ¥108.8M¥108.8MFY ending Mar 2023: ¥157.1M¥157.1MFY ending Mar 2024: ¥235.8M¥235.8MFY ending Mar 2025: ¥203.1M¥203.1MFY ending Mar 2026: ¥251.1M¥251.1MFY22FY23FY24FY25FY26
Operating margin5.9%
FY ending Mar 2022: 2.6%2.6%FY ending Mar 2023: 4.1%4.1%FY ending Mar 2024: 5.7%5.7%FY ending Mar 2025: 4.7%4.7%FY ending Mar 2026: 5.9%5.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.8%
Asset turnover0.37×
ROA2.5%
ROA2.5%
Financial leverage2.62×
ROE6.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.8%
2022: 4.2%4.2%2023: 5.0%5.0%2024: 5.1%5.1%2025: 5.4%5.4%2026: 6.8%6.8%2223242526
Asset turnover0.37×
2022: 0.55×0.55×2023: 0.50×0.50×2024: 0.46×0.46×2025: 0.41×0.41×2026: 0.37×0.37×2223242526
ROA2.5%
2022: 2.3%2.3%2023: 2.5%2.5%2024: 2.3%2.3%2025: 2.2%2.2%2026: 2.5%2.5%2223242526
Financial leverage2.62×
2022: 2.00×2.00×2023: 2.00×2.00×2024: 2.23×2.23×2025: 2.50×2.50×2026: 2.62×2.62×2223242526
ROE6.5%
2022: 4.7%4.7%2023: 5.0%5.0%2024: 5.2%5.2%2025: 5.5%5.5%2026: 6.5%6.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.2%0.55×2.3%2.00×4.7%
20235.0%0.50×2.5%2.00×5.0%
20245.1%0.46×2.3%2.23×5.2%
20255.4%0.41×2.2%2.50×5.5%
20266.8%0.37×2.5%2.62×6.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue85.9%
2021: 38.6%38.6%2022: 41.1%41.1%2023: 67.8%67.8%2024: 81.1%81.1%2025: 81.4%81.4%2026: 85.9%85.9%212223242526
PPE ÷ total assets30.0%
2021: 24.3%24.3%2022: 22.8%22.8%2023: 33.0%33.0%2024: 33.1%33.1%2025: 31.8%31.8%2026: 30.0%30.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Payable days13d
2021: 18d18d2022: 19d19d2023: 12d12d2024: 10d10d2025: 14d14d2026: 13d13d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,1983,8664,1124,3384,261
Cost of revenue3,6343,2203,3333,5383,402
Gross profit565645780800859
SG&A456488544597608
Operating income109157236203251
Pretax income196270303302410
Income tax19779169120
Net income attributable to owners177193212233290
Operating margin2.6%4.1%5.7%4.7%5.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 30%
3%
Investment securities 49%
Other assets 13%

Funding

1%
Other liabilities 33%
Equity 66%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.54B¥934.6M¥850.5M¥941.1M¥617.5M
Total assets¥7.58B¥7.94B¥10.1B¥11.1B¥12.2B
Net assets¥4.63B¥4.97B¥6.27B¥6.97B¥8.07B
Share capital¥770M¥770M¥770M¥770M¥770M
Property, plant and equipment¥1.72B¥2.62B¥3.34B¥3.53B¥3.66B
Intangible assets excluding goodwill¥294.5M¥294.5M¥293M¥292M¥418.3M
Investment securities¥2.1B¥2.32B¥3.94B¥4.72B¥5.94B
Current assets¥3B¥2.26B¥2.06B¥2.11B¥1.71B
Current liabilities¥830.5M¥753M¥1.07B¥1.08B¥1.05B
Trade payables¥192.1M¥102.1M¥92.3M¥133.2M¥124.1M
Long-term borrowings¥1.27B¥1.12B¥1.21B¥1.33B¥1.03B
Total liabilities¥2.95B¥2.98B¥3.81B¥4.13B¥4.13B
Equity attributable to owners of parent¥3.79B¥3.96B¥4.13B¥4.33B¥4.57B
Retained earnings¥2.71B¥2.87B¥3.04B¥3.22B¥3.45B
Treasury stock-¥55.7M-¥47.8M-¥40.8M-¥34.2M-¥27.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/04/01-2026/03/31)

    ID S100YDSZ2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/04/01-2025/03/31)

    ID S100W7JU2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/04/01-2024/03/31)

    ID S100TVZT2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/04/01-2023/03/31)

    ID S100R8TN2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年4月1日-令和4年3月31日)

    ID S100OJGT2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和2年4月1日-令和3年3月31日)

    ID S100LQJE2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.