Sakurasaku PlusSAKURASAKU PLUS,Co.,Ltd7097東証グロースサービス業FY ending Jul 2025, consolidated, J-GAAP

What does Sakurasaku Plus do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.25B
Capex
¥119M
of revenue 0.6%
Free cash flow
¥2.13B
Returned to shareholders
¥103M
of net income: 17%
Dividend per share
¥24
Payout ratio (reported)
34.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥611M
Operating cash flow¥2.25B
Cash conversion (operating CF ÷ operating income)
197.5%
Cash vs. profit gap
¥1.64B(純利益の 268.2%)
Shareholder returns
of net income 16.9% · of FCF 4.8%
Shareholder payments — dividends
of net income 16.9% · of FCF 4.8%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
10.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.25B
FY ending Jul 2021: ¥1.72B¥1.72BFY ending Jul 2022: ¥176M¥176MFY ending Jul 2023: ¥87M¥87MFY ending Jul 2024: ¥3.11B¥3.11BFY ending Jul 2025: ¥2.25B¥2.25BFY21FY22FY23FY24FY25
Free cash flow¥2.13B
FY ending Jul 2021: -¥507M-¥507MFY ending Jul 2022: -¥1.92B-¥1.92BFY ending Jul 2023: -¥1.47B-¥1.47BFY ending Jul 2024: ¥2.07B¥2.07BFY ending Jul 2025: ¥2.13B¥2.13BFY21FY22FY23FY24FY25
Net income¥611M
FY ending Jul 2021: ¥956M¥956MFY ending Jul 2022: ¥365M¥365MFY ending Jul 2023: ¥325M¥325MFY ending Jul 2024: ¥607M¥607MFY ending Jul 2025: ¥611M¥611MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2024/08/01-2025/07/31)

    ID S100WWP52025-10-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2023/08/01-2024/07/31)

    ID S100UKUL2024-10-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2022/08/01-2023/07/31)

    ID S100S2PA2023-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和3年8月1日-令和4年7月31日)

    ID S100PEHP2022-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和2年8月1日-令和3年7月31日)

    ID S100MNJF2021-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(令和1年8月1日-令和2年7月31日)

    ID S100JZTQ2020-10-29Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.