SalaSALA CORPORATION2734東証プライム小売業FY ending Nov 2025, consolidated, J-GAAP

What does Sala do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥16.2B
Capex
¥11.3B
of revenue 4.5%
Free cash flow
¥4.81B
Returned to shareholders
¥2.17B
of net income: 37%
Dividend per share
¥32
Payout ratio (reported)
94.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.87B
Operating cash flow¥16.2B
Cash conversion (operating CF ÷ operating income)
218.9%
Cash vs. profit gap
¥10.3B(純利益の 175.3%)
Shareholder returns
of net income 37.0% · of FCF 45.2%
Shareholder payments — dividends
of net income 37.0% · of FCF 45.2%
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
76.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥16.2B
FY ending Nov 2021: ¥15.8B¥15.8BFY ending Nov 2022: ¥9.93B¥9.93BFY ending Nov 2023: ¥5.76B¥5.76BFY ending Nov 2024: ¥14.2B¥14.2BFY ending Nov 2025: ¥16.2B¥16.2BFY21FY22FY23FY24FY25
Free cash flow¥4.81B
FY ending Nov 2021: ¥10.1B¥10.1BFY ending Nov 2022: ¥4.33B¥4.33BFY ending Nov 2023: -¥1.2B-¥1.2BFY ending Nov 2024: ¥2.79B¥2.79BFY ending Nov 2025: ¥4.81B¥4.81BFY21FY22FY23FY24FY25
Net income¥5.87B
FY ending Nov 2021: ¥5.26B¥5.26BFY ending Nov 2022: ¥5.68B¥5.68BFY ending Nov 2023: ¥6.1B¥6.1BFY ending Nov 2024: ¥5.25B¥5.25BFY ending Nov 2025: ¥5.87B¥5.87BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/12/01-2025/11/30)

    ID S100XL6L2026-02-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/12/01-2024/11/30)

    ID S100V94H2025-02-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/12/01-2023/11/30)

    ID S100SX1Q2024-02-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2021/12/01-2022/11/30)

    ID S100Q9F42023-02-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年12月1日-令和3年11月30日)

    ID S100NJMK2022-02-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(令和1年12月1日-令和2年11月30日)

    ID S100KZHW2021-03-18Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.