SandenSANDEN CORPORATION6444東証スタンダード機械FY ending Dec 2025, consolidated, J-GAAP

Sanden revenue and profit

It lost about ¥1 for every ¥100 of sales at the operating level. Revenue changed +3.8% from the prior year.

Five-year trend

Revenue¥190.9B
FY ending Dec 2021: ¥119.6B¥119.6BFY ending Dec 2022: ¥175.7B¥175.7BFY ending Dec 2023: ¥179.3B¥179.3BFY ending Dec 2024: ¥183.8B¥183.8BFY ending Dec 2025: ¥190.9B¥190.9BFY21FY22FY23FY24FY25
Operating income-¥1.51B
FY ending Dec 2021: -¥12.5B-¥12.5BFY ending Dec 2022: -¥5.73B-¥5.73BFY ending Dec 2023: -¥11B-¥11BFY ending Dec 2024: -¥6.45B-¥6.45BFY ending Dec 2025: -¥1.51B-¥1.51BFY21FY22FY23FY24FY25
Operating margin-0.8%
FY ending Dec 2021: -10.4%-10.4%FY ending Dec 2022: -3.3%-3.3%FY ending Dec 2023: -6.1%-6.1%FY ending Dec 2024: -3.5%-3.5%FY ending Dec 2025: -0.8%-0.8%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.1%
Asset turnover1.06×
ROA0.2%
ROA0.2%
Financial leverage12.47×
ROE1.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.1%
2021: 13.3%13.3%2025: 0.1%0.1%2122232425
Asset turnover1.06×
2021: 0.79×0.79×2025: 1.06×1.06×2122232425
ROA0.2%
2021: 10.5%10.5%2022: -1.0%-1.0%2023: -2.1%-2.1%2024: -0.5%-0.5%2025: 0.2%0.2%2122232425
Financial leverage12.47×
2021: 7.52×7.52×2025: 12.47×12.47×2122232425
ROE1.9%
2021: 79.0%79.0%2025: 1.9%1.9%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202113.3%0.79×10.5%7.52×79.0%
2022——×-1.0%—×—
2023——×-2.1%—×—
2024——×-0.5%—×—
20250.1%1.06×0.2%12.47×1.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue28.3%
2021: 31.6%31.6%2021: 28.3%28.3%2022: 20.1%20.1%2023: 23.8%23.8%2024: 26.7%26.7%2025: 28.3%28.3%212122232425
PPE ÷ total assets29.1%
2021: 28.0%28.0%2021: 22.4%22.4%2022: 22.4%22.4%2023: 26.2%26.2%2024: 28.0%28.0%2025: 29.1%29.1%212122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥7.5B
2021: ¥5.69B¥5.69B2021: ¥4.26B¥4.26B2022: ¥5.52B¥5.52B2023: ¥6.78B¥6.78B2024: ¥7.76B¥7.76B2025: ¥7.5B¥7.5B212122232425
R&D / revenue3.9%
2021: 4.1%4.1%2021: 3.6%3.6%2022: 3.1%3.1%2023: 3.8%3.8%2024: 4.2%4.2%2025: 3.9%3.9%212122232425
Receivable days—
2021: 119d119d212122232425
Payable days94d
2021: 93d93d2021: 105d105d2022: 85d85d2023: 88d88d2024: 88d88d2025: 94d94d212122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue119,587175,683179,279183,848190,875
Cost of revenue108,760154,030157,476157,137162,675
Gross profit10,82621,65321,80326,71128,200
SG&A23,29727,38232,82133,15729,708
Operating income-12,470-5,729-11,018-6,446-1,507
Pretax income20,177-610-4,0934941,249
Income tax4,9701,064-4451,050488
Net income attributable to owners15,888-1,613-3,359-777274
Operating margin-10.4%-3.3%-6.1%-3.5%-0.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 29%
1%
Investment securities 13%
Other assets 48%

Funding

Trade payables 23%
Other liabilities 62%
Equity 15%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥25.9B¥17.1B¥21.6B¥14.9B¥16.8B
Total assets¥151.2B¥157.4B¥162.5B¥175.5B¥185.6B
Net assets¥23.8B¥23.4B¥20.8B¥23.6B¥28.1B
Share capital¥21.7B¥21.7B¥21.7B¥21.7B¥21.7B
Property, plant and equipment¥33.9B¥35.3B¥42.7B¥49.1B¥54.1B
Intangible assets excluding goodwill¥688M¥1.14B¥1.44B¥1.59B¥1.67B
Investment securities¥17B¥18.2B¥20.3B¥22.6B¥23.8B
Current assets¥98.2B¥101.8B¥96.6B¥100.6B¥103.9B
Current liabilities¥114.4B¥123.2B¥131.4B¥139.8B¥142.3B
Trade payables¥31.3B¥35.7B¥38.1B¥37.7B¥42B
Short-term borrowings¥39.4B¥48.4B¥56.1B¥65.5B¥70.9B
Long-term borrowings¥584M¥355M¥822M¥3.95B¥6.26B
Total liabilities¥127.4B¥134.1B¥141.7B¥151.9B¥157.5B
Non-controlling interests¥934M¥881M¥643M¥954M¥1.41B
Equity attributable to owners of parent¥20.1B¥18.5B¥15.2B¥14.3B¥14.6B
Retained earnings-¥15.2B-¥16.8B-¥20.1B-¥20.9B-¥20.6B
Treasury stock-¥565M-¥531M-¥531M-¥532M-¥532M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2025/01/01-2025/12/31)

    ID S100XUJB2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2024/01/01-2024/12/31)

    ID S100VI5B2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2023/01/01-2023/12/31)

    ID S100T5IT2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2022/01/01-2022/12/31)

    ID S100QHTO2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和3年4月1日-令和3年12月31日)

    ID S100NSQ12022-03-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.