SanixholdingsSANIXHOLDINGS INCORPORATED4651東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Sanixholdings revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -0.1% from the prior year, operating profit -42.9%.

Five-year trend

Revenue¥45.3B
FY ending Mar 2022: ¥50.9B¥50.9BFY ending Mar 2023: ¥46.3B¥46.3BFY ending Mar 2024: ¥47.2B¥47.2BFY ending Mar 2025: ¥45.4B¥45.4BFY ending Mar 2026: ¥45.3B¥45.3BFY22FY23FY24FY25FY26
Operating income¥1.27B
FY ending Mar 2022: -¥2.62B-¥2.62BFY ending Mar 2023: ¥1.78B¥1.78BFY ending Mar 2024: ¥3.74B¥3.74BFY ending Mar 2025: ¥2.23B¥2.23BFY ending Mar 2026: ¥1.27B¥1.27BFY22FY23FY24FY25FY26
Operating margin2.8%
FY ending Mar 2022: -5.1%-5.1%FY ending Mar 2023: 3.9%3.9%FY ending Mar 2024: 7.9%7.9%FY ending Mar 2025: 4.9%4.9%FY ending Mar 2026: 2.8%2.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.9%
Asset turnover1.18×
ROA1.1%
ROA1.1%
Financial leverage3.73×
ROE4.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.9%
2023: 2.9%2.9%2024: 5.7%5.7%2025: 3.3%3.3%2026: 0.9%0.9%2223242526
Asset turnover1.18×
2023: 1.35×1.35×2024: 1.34×1.34×2025: 1.23×1.23×2026: 1.18×1.18×2223242526
ROA1.1%
2022: -9.9%-9.9%2023: 3.9%3.9%2024: 7.6%7.6%2025: 4.0%4.0%2026: 1.1%1.1%2223242526
Financial leverage3.73×
2023: 6.55×6.55×2024: 4.87×4.87×2025: 3.94×3.94×2026: 3.73×3.73×2223242526
ROE4.1%
2023: 25.5%25.5%2024: 37.2%37.2%2025: 15.9%15.9%2026: 4.1%4.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-9.9%—×—
20232.9%1.35×3.9%6.55×25.5%
20245.7%1.34×7.6%4.87×37.2%
20253.3%1.23×4.0%3.94×15.9%
20260.9%1.18×1.1%3.73×4.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue46.8%
2021: 31.0%31.0%2022: 32.2%32.2%2023: 34.8%34.8%2024: 36.5%36.5%2025: 42.8%42.8%2026: 46.8%46.8%212223242526
PPE ÷ total assets53.0%
2021: 46.5%46.5%2022: 46.9%46.9%2023: 47.9%47.9%2024: 46.6%46.6%2025: 52.9%52.9%2026: 53.0%53.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥139M
2021: ¥303M¥303M2022: ¥316M¥316M2023: ¥320M¥320M2024: ¥241M¥241M2025: ¥132M¥132M2026: ¥139M¥139M212223242526
R&D / revenue0.3%
2021: 0.6%0.6%2022: 0.6%0.6%2023: 0.7%0.7%2024: 0.5%0.5%2025: 0.3%0.3%2026: 0.3%0.3%212223242526
Receivable days—
2021: 39d39d212223242526
Payable days21d
2021: 46d46d2022: 32d32d2023: 30d30d2024: 25d25d2025: 20d20d2026: 21d21d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue50,93646,27747,16745,35245,291
Cost of revenue38,84230,06829,06428,74529,851
Gross profit12,09316,20818,10216,60615,440
SG&A14,71114,42314,35814,37814,167
Operating income-2,6181,7853,7442,2271,272
Pretax income-3,1271,5523,4461,950791
Income tax325222750467369
Net income attributable to owners-3,4491,3322,6971,483421
Operating margin-5.1%3.9%7.9%4.9%2.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 53%
1%
1%
Other assets 34%

Funding

4%
Interest-bearing debt 24%
Other liabilities 45%
Equity 27%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.24B¥3.92B¥6.27B¥4.69B¥4.57B
Total assets¥35B¥33.6B¥37B¥36.7B¥40B
Net assets¥4.73B¥6.07B¥8.91B¥10.2B¥11B
Share capital¥14B¥14B¥14B¥4.21B¥4.21B
Property, plant and equipment¥16.4B¥16.1B¥17.2B¥19.4B¥21.2B
Intangible assets excluding goodwill¥701M¥595M¥484M¥337M¥437M
Investment securities¥103M¥141M¥234M¥161M¥209M
Current assets¥14.6B¥13.7B¥16.2B¥13.9B¥15.1B
Current liabilities¥21.7B¥16.4B¥18B¥16.9B¥18.4B
Trade payables¥3.41B¥2.46B¥1.97B¥1.55B¥1.68B
Short-term borrowings¥10.2B¥3.46B¥4.01B¥4.64B¥4.77B
Long-term borrowings¥2.3B¥5.47B¥4.11B¥3.21B¥4.56B
Bonds¥700M¥500M¥700M¥400M¥200M
Interest-bearing debt¥13.1Bderived¥9.43Bderived¥8.82Bderived¥8.26Bderived¥9.53Bderived
Total liabilities¥30.2B¥27.5B¥28.1B¥26.5B¥29B
Non-controlling interests¥22M¥20M¥18M——
Equity attributable to owners of parent¥4.57B¥5.89B¥8.59B¥10.1B¥10.5B
Retained earnings-¥8B-¥6.67B-¥3.97B¥7.35B¥7.77B
Treasury stock-¥1.48B-¥1.48B-¥1.48B-¥1.48B-¥1.48B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YKAR2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100W4KN2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TSFW2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100R7GR2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100OJG92022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100LTRS2021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.