Sanki ServiceSANKI SERVICE CORPORATION6044東証スタンダードサービス業FY ending May 2026, consolidated, J-GAAP

What does Sanki Service do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥240.8M
Capex
¥106.7M
of revenue 0.4%
Free cash flow
¥134.1M
Returned to shareholders
¥161M
of net income: 19%
Dividend per share
¥30
Payout ratio (reported)
25.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥853.4M
Operating cash flow¥240.8M
Cash conversion (operating CF ÷ operating income)
20.6%
Cash vs. profit gap
-¥612.5M(純利益の -71.8%)
Shareholder payments — dividends
of net income 18.9% · of FCF 120.1%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
41.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥240.8M
FY ending May 2022: ¥59.6M¥59.6MFY ending May 2023: -¥1.07B-¥1.07BFY ending May 2024: ¥1.04B¥1.04BFY ending May 2025: ¥864.6M¥864.6MFY ending May 2026: ¥240.8M¥240.8MFY22FY23FY24FY25FY26
Free cash flow¥134.1M
FY ending May 2022: ¥30.4M¥30.4MFY ending May 2023: -¥1.08B-¥1.08BFY ending May 2024: ¥945.1M¥945.1MFY ending May 2025: ¥814.1M¥814.1MFY ending May 2026: ¥134.1M¥134.1MFY22FY23FY24FY25FY26
Net income¥853.4M
FY ending May 2022: ¥154.2M¥154.2MFY ending May 2023: ¥452.9M¥452.9MFY ending May 2024: ¥467.9M¥467.9MFY ending May 2025: ¥689.1M¥689.1MFY ending May 2026: ¥853.4M¥853.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/06/01-2026/05/31)

    ID S100YYT42026-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/06/01-2025/05/31)

    ID S100WLAF2025-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/06/01-2024/05/31)

    ID S100UAIL2024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/06/01-2023/05/31)

    ID S100RRJW2023-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年6月1日-令和4年5月31日)

    ID S100P3CP2022-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年6月1日-令和3年5月31日)

    ID S100MD022021-08-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.