Sansei LandicSansei Landic Co.,Ltd3277東証スタンダード不動産業FY ending Dec 2025, consolidated, J-GAAP

What does Sansei Landic do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥5.97B
Capex
¥217.2M
of revenue 0.9%
Free cash flow
-¥6.19B
Returned to shareholders
¥545.3M
of net income: 42%
Dividend per share
¥46
Payout ratio (reported)
28.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.29B
Operating cash flow-¥5.97B
Cash conversion (operating CF ÷ operating income)
-265.5%
Cash vs. profit gap
-¥7.26B(純利益の -560.9%)
Shareholder returns
of net income 42.1%
Shareholder payments — dividends
of net income 26.5%
CapEx intensity (capex ÷ revenue)
0.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥5.97B
FY ending Dec 2021: ¥1.7B¥1.7BFY ending Dec 2022: -¥9.27B-¥9.27BFY ending Dec 2023: -¥11.7M-¥11.7MFY ending Dec 2024: ¥1.14B¥1.14BFY ending Dec 2025: -¥5.97B-¥5.97BFY21FY22FY23FY24FY25
Free cash flow-¥6.19B
FY ending Dec 2021: ¥1.66B¥1.66BFY ending Dec 2022: -¥9.3B-¥9.3BFY ending Dec 2023: -¥316.2M-¥316.2MFY ending Dec 2024: ¥1.01B¥1.01BFY ending Dec 2025: -¥6.19B-¥6.19BFY21FY22FY23FY24FY25
Net income¥1.29B
FY ending Dec 2021: ¥609.5M¥609.5MFY ending Dec 2022: ¥1.06B¥1.06BFY ending Dec 2023: ¥1.18B¥1.18BFY ending Dec 2024: ¥1.05B¥1.05BFY ending Dec 2025: ¥1.29B¥1.29BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/01/01-2025/12/31)

    ID S100XSVW2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/01/01-2024/12/31)

    ID S100VHWI2025-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第48期(2023/01/01-2023/12/31)

    ID S100TEE72024-05-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/01/01-2022/12/31)

    ID S100QGWY2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年1月1日-令和3年12月31日)

    ID S100NRGM2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年1月1日-令和2年12月31日)

    ID S100L12Y2021-03-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.