santec Holdingssantec Holdings Corporation6777東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

santec Holdings revenue and profit

Out of every ¥100 of sales, about ¥33 is left as operating profit. Revenue changed +31.1% from the prior year, operating profit +39.0%.

Five-year trend

Revenue¥31.5B
FY ending Mar 2022: ¥8.89B¥8.89BFY ending Mar 2023: ¥15.2B¥15.2BFY ending Mar 2024: ¥18.9B¥18.9BFY ending Mar 2025: ¥24B¥24BFY ending Mar 2026: ¥31.5B¥31.5BFY22FY23FY24FY25FY26
Operating income¥10.3B
FY ending Mar 2022: ¥1.63B¥1.63BFY ending Mar 2023: ¥3.98B¥3.98BFY ending Mar 2024: ¥5.56B¥5.56BFY ending Mar 2025: ¥7.43B¥7.43BFY ending Mar 2026: ¥10.3B¥10.3BFY22FY23FY24FY25FY26
Operating margin32.8%
FY ending Mar 2022: 18.3%18.3%FY ending Mar 2023: 26.1%26.1%FY ending Mar 2024: 29.5%29.5%FY ending Mar 2025: 30.9%30.9%FY ending Mar 2026: 32.8%32.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin24.3%
Asset turnover0.92×
ROA22.3%
ROA22.3%
Financial leverage1.50×
ROE33.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin24.3%
2022: 18.5%18.5%2023: 19.7%19.7%2024: 20.4%20.4%2025: 21.1%21.1%2026: 24.3%24.3%2223242526
Asset turnover0.92×
2022: 0.54×0.54×2023: 0.85×0.85×2024: 0.83×0.83×2025: 0.87×0.87×2026: 0.92×0.92×2223242526
ROA22.3%
2022: 10.1%10.1%2023: 16.7%16.7%2024: 17.0%17.0%2025: 18.3%18.3%2026: 22.3%22.3%2223242526
Financial leverage1.50×
2022: 1.42×1.42×2023: 1.42×1.42×2024: 1.49×1.49×2025: 1.50×1.50×2026: 1.50×1.50×2223242526
ROE33.5%
2022: 14.3%14.3%2023: 23.6%23.6%2024: 25.2%25.2%2025: 27.4%27.4%2026: 33.5%33.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202218.5%0.54×10.1%1.42×14.3%
202319.7%0.85×16.7%1.42×23.6%
202420.4%0.83×17.0%1.49×25.2%
202521.1%0.87×18.3%1.50×27.4%
202624.3%0.92×22.3%1.50×33.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue20.3%
2021: 45.3%45.3%2022: 38.9%38.9%2023: 23.4%23.4%2024: 20.1%20.1%2025: 21.2%21.2%2026: 20.3%20.3%212223242526
PPE ÷ total assets16.4%
2021: 27.1%27.1%2022: 21.1%21.1%2023: 18.2%18.2%2024: 14.7%14.7%2025: 17.2%17.2%2026: 16.4%16.4%212223242526
Goodwill ÷ parent equity3.6%
2022: 6.6%6.6%2023: 5.3%5.3%2024: 4.5%4.5%2025: 3.0%3.0%2026: 3.6%3.6%212223242526
Goodwill balance¥920M
2022: ¥760.1M¥760.1M2023: ¥740M¥740M2024: ¥742.5M¥742.5M2025: ¥619M¥619M2026: ¥920M¥920M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.53B
2021: ¥789M¥789M2022: ¥958M¥958M2023: ¥1.34B¥1.34B2024: ¥1.51B¥1.51B2025: ¥2.19B¥2.19B2026: ¥2.53B¥2.53B212223242526
R&D / revenue8.0%
2021: 10.5%10.5%2022: 10.8%10.8%2023: 8.8%8.8%2024: 8.0%8.0%2025: 9.1%9.1%2026: 8.0%8.0%212223242526
Receivable days—
2021: 70d70d212223242526
Payable days31d
2021: 19d19d2022: 32d32d2023: 25d25d2024: 38d38d2025: 27d27d2026: 31d31d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,89015,24618,86824,02731,507
Cost of revenue4,5537,1798,45010,00713,332
Gross profit4,3378,06810,41714,02018,175
SG&A2,7114,0854,8536,5917,849
Operating income1,6263,9835,5647,42910,326
Pretax income1,9264,2465,9297,46310,735
Income tax2781,2442,0772,3953,067
Net income attributable to owners1,6483,0023,8515,0687,667
Operating margin18.3%26.1%29.5%30.9%32.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 38%
Property, plant and equipment 16%
5%
8%
Other assets 33%

Funding

3%
Other liabilities 26%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.46B¥6.1B¥9.37B¥12.6B¥14.9B
Total assets¥16.4B¥19.6B¥25.8B¥29.5B¥39.1B
Net assets¥11.9B¥14.3B¥17.7B¥21.4B¥27.8B
Share capital¥4.98B¥4.98B¥4.98B¥4.98B¥4.98B
Property, plant and equipment¥3.46B¥3.57B¥3.79B¥5.09B¥6.4B
Intangible assets excluding goodwill¥1.39B¥1.34B¥1.27B¥975M¥1.2B
Goodwill¥760.1M¥740M¥742.5M¥619M¥920M
Investment securities¥2.21B¥2.16B¥2.32B¥2.59B¥3.01B
Current assets¥8.84B¥12.1B¥17.8B¥20.3B¥27.9B
Current liabilities¥2.46B¥3.45B¥5.6B¥5.22B¥8.26B
Trade payables¥399.5M¥483.5M¥882.2M¥737.2M¥1.13B
Long-term borrowings¥1.12B¥995.5M¥1.72B¥2.22B¥2.18B
Total liabilities¥4.48B¥5.27B¥8.09B¥8.1B¥11.3B
Equity attributable to owners of parent¥11.5B¥13.9B¥16.7B¥20.3B¥25.5B
Retained earnings¥5.43B¥7.78B¥10.6B¥14.2B¥19.4B
Treasury stock-¥97.6M-¥97.6M-¥97.6M-¥97.9M-¥98.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2025/04/01-2026/03/31)

    ID S100YH8U2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/04/01-2025/03/31)

    ID S100VZX92025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/04/01-2024/03/31)

    ID S100TOES2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/04/01-2023/03/31)

    ID S100R0K92023-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第43期(令和3年4月1日-令和4年3月31日)

    ID S100OZMQ2022-08-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年4月1日-令和3年3月31日)

    ID S100LJIG2021-06-17Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.