santosanto co.,ltd1788東証スタンダード建設業FY ending Jun 2025, consolidated, J-GAAP

santo revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +10.8% from the prior year, operating profit +64.1%.

Five-year trend

Revenue¥8.2B
FY ending Jun 2021: ¥7.45B¥7.45BFY ending Jun 2022: ¥6.75B¥6.75BFY ending Jun 2023: ¥6.92B¥6.92BFY ending Jun 2024: ¥7.4B¥7.4BFY ending Jun 2025: ¥8.2B¥8.2BFY21FY22FY23FY24FY25
Operating income¥327M
FY ending Jun 2021: ¥212.3M¥212.3MFY ending Jun 2022: ¥252.5M¥252.5MFY ending Jun 2023: ¥341.6M¥341.6MFY ending Jun 2024: ¥199.3M¥199.3MFY ending Jun 2025: ¥327M¥327MFY21FY22FY23FY24FY25
Operating margin4.0%
FY ending Jun 2021: 2.8%2.8%FY ending Jun 2022: 3.7%3.7%FY ending Jun 2023: 4.9%4.9%FY ending Jun 2024: 2.7%2.7%FY ending Jun 2025: 4.0%4.0%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.8%
Asset turnover1.71×
ROA4.8%
ROA4.8%
Financial leverage1.52×
ROE7.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.8%
2021: 1.9%1.9%2022: 2.8%2.8%2023: 3.3%3.3%2024: 1.8%1.8%2025: 2.8%2.8%2122232425
Asset turnover1.71×
2021: 1.53×1.53×2022: 1.40×1.40×2023: 1.42×1.42×2024: 1.58×1.58×2025: 1.71×1.71×2122232425
ROA4.8%
2021: 2.9%2.9%2022: 3.9%3.9%2023: 4.6%4.6%2024: 2.8%2.8%2025: 4.8%4.8%2122232425
Financial leverage1.52×
2021: 1.85×1.85×2022: 1.78×1.78×2023: 1.63×1.63×2024: 1.55×1.55×2025: 1.52×1.52×2122232425
ROE7.3%
2021: 5.4%5.4%2022: 6.9%6.9%2023: 7.6%7.6%2024: 4.4%4.4%2025: 7.3%7.3%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20211.9%1.53×2.9%1.85×5.4%
20222.8%1.40×3.9%1.78×6.9%
20233.3%1.42×4.6%1.63×7.6%
20241.8%1.58×2.8%1.55×4.4%
20252.8%1.71×4.8%1.52×7.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.3%
2023: 10.7%10.7%2024: 10.4%10.4%2025: 10.3%10.3%232425
PPE ÷ total assets16.7%
2023: 15.2%15.2%2024: 17.0%17.0%2025: 16.7%16.7%232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥21.7M
2023: ¥26.3M¥26.3M2024: ¥33.5M¥33.5M2025: ¥21.7M¥21.7M232425
R&D / revenue0.3%
2023: 0.4%0.4%2024: 0.5%0.5%2025: 0.3%0.3%232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2021FY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025
Revenue7,4526,7526,9207,4008,200
Cost of revenue6,8526,0696,0526,5837,190
Gross profit6006838688171,009
SG&A387431527618682
Operating income212253342199327
Pretax income225282344202350
Income tax829611163112
Net income attributable to owners143186225132231
Operating margin2.8%3.7%4.9%2.7%4.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 17%
1%
6%
Other assets 54%

Funding

Other liabilities 33%
Equity 67%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2021FY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025
Cash and equivalents¥1.28B¥2.22B¥1.93B¥1.29B¥1.14B
Total assets¥4.87B¥4.77B¥4.87B¥4.52B¥5.09B
Net assets¥2.66B¥2.83B¥3.1B¥3.21B¥3.43B
Share capital¥849.5M¥849.5M¥849.5M¥849.5M¥849.5M
Property, plant and equipment¥708M¥729.1M¥738.7M¥768.9M¥847.7M
Intangible assets excluding goodwill¥23.1M¥20.4M¥18.2M¥31M¥30.3M
Investment securities¥164.8M¥178.6M¥233.9M¥251.5M¥298.7M
Current assets¥3.81B¥3.68B¥3.73B¥3.31B¥3.74B
Current liabilities¥2.14B¥1.88B¥1.69B¥1.2B¥1.55B
Short-term borrowings————¥5M
Total liabilities¥2.2B¥1.94B¥1.77B¥1.31B¥1.66B
Non-controlling interests——¥31.3M¥37.7M¥44.8M
Equity attributable to owners of parent¥2.63B¥2.79B¥2.98B¥3.07B¥3.26B
Retained earnings¥1.33B¥1.48B¥1.67B¥1.74B¥1.91B
Treasury stock-¥180.1M-¥171.2M-¥166.6M-¥155.8M-¥145.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/07/01-2025/06/30)

    ID S100WROP2025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/07/01-2024/06/30)

    ID S100UG222024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/07/01-2023/06/30)

    ID S100RWFB2023-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年7月1日-令和4年6月30日)

    ID S100P8EQ2022-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年7月1日-令和3年6月30日)

    ID S100MHHY2021-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和1年7月1日-令和2年6月30日)

    ID S100JREJ2020-09-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.