Sanwa HoldingsSanwa Holdings Corporation5929東証プライム金属製品FY ending Mar 2026, consolidated, J-GAAP

Sanwa Holdings revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed -0.3% from the prior year, operating profit -1.8%.

Five-year trend

Revenue¥660.7B
FY ending Mar 2022: ¥469B¥469BFY ending Mar 2023: ¥588.2B¥588.2BFY ending Mar 2024: ¥611.1B¥611.1BFY ending Mar 2025: ¥662.4B¥662.4BFY ending Mar 2026: ¥660.7B¥660.7BFY22FY23FY24FY25FY26
Operating income¥79.1B
FY ending Mar 2022: ¥35.5B¥35.5BFY ending Mar 2023: ¥56.3B¥56.3BFY ending Mar 2024: ¥65.4B¥65.4BFY ending Mar 2025: ¥80.5B¥80.5BFY ending Mar 2026: ¥79.1B¥79.1BFY22FY23FY24FY25FY26
Operating margin12.0%
FY ending Mar 2022: 7.6%7.6%FY ending Mar 2023: 9.6%9.6%FY ending Mar 2024: 10.7%10.7%FY ending Mar 2025: 12.2%12.2%FY ending Mar 2026: 12.0%12.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.0%
Asset turnover1.22×
ROA11.0%
ROA11.0%
Financial leverage2.07×
ROE22.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.0%
2022: 4.9%4.9%2023: 5.6%5.6%2024: 7.1%7.1%2025: 8.7%8.7%2026: 9.0%9.0%2223242526
Asset turnover1.22×
2022: 1.21×1.21×2023: 1.42×1.42×2024: 1.31×1.31×2025: 1.29×1.29×2026: 1.22×1.22×2223242526
ROA11.0%
2022: 5.9%5.9%2023: 8.0%8.0%2024: 9.3%9.3%2025: 11.2%11.2%2026: 11.0%11.0%2223242526
Financial leverage2.07×
2022: 2.04×2.04×2023: 2.06×2.06×2024: 2.07×2.07×2025: 2.08×2.08×2026: 2.07×2.07×2223242526
ROE22.8%
2022: 12.1%12.1%2023: 16.5%16.5%2024: 19.2%19.2%2025: 23.3%23.3%2026: 22.8%22.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.9%1.21×5.9%2.04×12.1%
20235.6%1.42×8.0%2.06×16.5%
20247.1%1.31×9.3%2.07×19.2%
20258.7%1.29×11.2%2.08×23.3%
20269.0%1.22×11.0%2.07×22.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.4%
2021: 16.3%16.3%2022: 16.0%16.0%2023: 14.2%14.2%2024: 15.0%15.0%2025: 14.9%14.9%2026: 15.4%15.4%212223242526
PPE ÷ total assets18.6%
2021: 18.5%18.5%2022: 19.4%19.4%2023: 18.8%18.8%2024: 18.7%18.7%2025: 18.4%18.4%2026: 18.6%18.6%212223242526
Goodwill ÷ parent equity1.2%
2021: 2.8%2.8%2022: 5.7%5.7%2023: 3.6%3.6%2024: 2.1%2.1%2025: 1.4%1.4%2026: 1.2%1.2%212223242526
Goodwill balance¥3.25B
2021: ¥4.91B¥4.91B2022: ¥10.8B¥10.8B2023: ¥7.6B¥7.6B2024: ¥4.91B¥4.91B2025: ¥3.55B¥3.55B2026: ¥3.25B¥3.25B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥7.81B
2021: ¥4.64B¥4.64B2022: ¥5.14B¥5.14B2023: ¥6.38B¥6.38B2024: ¥6.58B¥6.58B2025: ¥7.29B¥7.29B2026: ¥7.81B¥7.81B212223242526
R&D / revenue1.2%
2021: 1.1%1.1%2022: 1.1%1.1%2023: 1.1%1.1%2024: 1.1%1.1%2025: 1.1%1.1%2026: 1.2%1.2%212223242526
Receivable days—
2021: 65d65d212223242526
Payable days27d
2021: 63d63d2022: 69d69d2023: 57d57d2024: 53d53d2025: 40d40d2026: 27d27d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue468,956588,159611,107662,380660,712
Cost of revenue330,646408,461414,000444,121441,836
Gross profit138,309179,697197,107218,258218,875
SG&A102,822123,390131,746137,743139,779
Operating income35,48756,30765,36080,51579,095
Pretax income33,70349,07562,29481,32980,508
Income tax10,67615,81018,82123,45220,339
Net income attributable to owners22,84233,08443,22857,51259,776
Operating margin7.6%9.6%10.7%12.2%12.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 19%
4%
Investment securities 9%
Other assets 51%

Funding

6%
4%
Other liabilities 26%
Equity 64%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥61.4B¥71.2B¥94.2B¥103.1B¥91.6B
Total assets¥386.2B¥442.3B¥491.7B¥534.6B¥547.8B
Net assets¥203.3B¥242.3B¥285.5B¥324.2B¥351B
Share capital¥38.4B¥38.4B¥38.4B¥38.4B¥38.4B
Property, plant and equipment¥75B¥83.4B¥91.9B¥98.5B¥101.8B
Intangible assets excluding goodwill¥29.6B¥27.1B¥22.5B¥22.2B¥21.7B
Goodwill¥10.8B¥7.6B¥4.91B¥3.55B¥3.25B
Investment securities¥28.8B¥32.1B¥33.9B¥33.4B¥51.1B
Current assets¥237.5B¥285.4B¥327.1B¥362.7B¥352.9B
Current liabilities¥129B¥144.5B¥139.7B¥148.7B¥150.8B
Trade payables¥62.6B¥63.8B¥60.4B¥48.5B¥33.1B
Short-term borrowings¥8.19B¥9.89B¥6.82B¥7.81B¥8.34B
Long-term borrowings¥9.97B¥10.8B¥17.3B¥14.3B¥2.22B
Bonds¥20B¥20B¥20B¥20B¥10B
Interest-bearing debt¥38.2Bderived¥40.7Bderived¥44.1Bderived¥42.1Bderived¥20.6Bderived
Total liabilities¥182.9B¥199.9B¥206.2B¥210.4B¥196.8B
Non-controlling interests¥1.38B¥1.44B¥1.69B¥2.05B¥2.43B
Equity attributable to owners of parent¥189.5B¥212.7B¥237.4B¥256.2B¥267.5B
Retained earnings¥121.3B¥144.5B¥174B¥204.9B¥223.2B
Treasury stock-¥9.95B-¥9.87B-¥14.8B-¥26.6B-¥33.6B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2025/04/01-2026/03/31)

    ID S100YFHH2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2024/04/01-2025/03/31)

    ID S100W1GE2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2023/04/01-2024/03/31)

    ID S100TV7A2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2022/04/01-2023/03/31)

    ID S100R3DF2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和3年4月1日-令和4年3月31日)

    ID S100OF882022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(令和2年4月1日-令和3年3月31日)

    ID S100LMFT2021-06-23Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.