Sanyo Electric RailwaySanyo Electric Railway Co.,Ltd.9052東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

Sanyo Electric Railway revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +4.3% from the prior year, operating profit +10.2%.

Five-year trend

Revenue¥40.1B
FY ending Mar 2022: ¥34.2B¥34.2BFY ending Mar 2023: ¥38.9B¥38.9BFY ending Mar 2024: ¥39.2B¥39.2BFY ending Mar 2025: ¥38.5B¥38.5BFY ending Mar 2026: ¥40.1B¥40.1BFY22FY23FY24FY25FY26
Operating income¥4.48B
FY ending Mar 2022: ¥1.5B¥1.5BFY ending Mar 2023: ¥3.49B¥3.49BFY ending Mar 2024: ¥4.33B¥4.33BFY ending Mar 2025: ¥4.07B¥4.07BFY ending Mar 2026: ¥4.48B¥4.48BFY22FY23FY24FY25FY26
Operating margin11.2%
FY ending Mar 2022: 4.4%4.4%FY ending Mar 2023: 9.0%9.0%FY ending Mar 2024: 11.0%11.0%FY ending Mar 2025: 10.6%10.6%FY ending Mar 2026: 11.2%11.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.1%
Asset turnover0.32×
ROA3.2%
ROA3.2%
Financial leverage2.38×
ROE7.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.1%
2022: 17.5%17.5%2023: 6.8%6.8%2024: 7.9%7.9%2025: 7.9%7.9%2026: 10.1%10.1%2223242526
Asset turnover0.32×
2022: 0.31×0.31×2023: 0.35×0.35×2024: 0.35×0.35×2025: 0.32×0.32×2026: 0.32×0.32×2223242526
ROA3.2%
2022: 5.5%5.5%2023: 2.4%2.4%2024: 2.8%2.8%2025: 2.6%2.6%2026: 3.2%3.2%2223242526
Financial leverage2.38×
2022: 2.43×2.43×2023: 2.40×2.40×2024: 2.35×2.35×2025: 2.35×2.35×2026: 2.38×2.38×2223242526
ROE7.6%
2022: 13.3%13.3%2023: 5.8%5.8%2024: 6.5%6.5%2025: 6.0%6.0%2026: 7.6%7.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202217.5%0.31×5.5%2.43×13.3%
20236.8%0.35×2.4%2.40×5.8%
20247.9%0.35×2.8%2.35×6.5%
20257.9%0.32×2.6%2.35×6.0%
202610.1%0.32×3.2%2.38×7.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue220.9%
2021: 165.9%165.9%2022: 230.6%230.6%2023: 203.9%203.9%2024: 214.9%214.9%2025: 226.3%226.3%2026: 220.9%220.9%212223242526
PPE ÷ total assets68.1%
2021: 72.5%72.5%2022: 72.4%72.4%2023: 71.4%71.4%2024: 73.6%73.6%2025: 71.0%71.0%2026: 68.1%68.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 23d23d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue34,15138,91339,22038,48940,132
Cost of revenue—————
Gross profit—————
SG&A4,9635,2225,2755,2925,456
Operating income1,4993,4914,3264,0654,478
Pretax income8,5033,7774,4304,2195,685
Income tax2,5361,1121,3191,1871,640
Net income attributable to owners5,9672,6643,1103,0314,045
Operating margin4.4%9.0%11.0%10.6%11.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
Property, plant and equipment 68%
0%
Investment securities 12%
Other assets 14%

Funding

5%
Other liabilities 47%
Equity 48%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.72B¥8.3B¥5.42B¥6.81B¥7.8B
Total assets¥108.8B¥111.2B¥114.5B¥122.7B¥130.3B
Net assets¥47B¥49.6B¥54.4B¥57.6B¥62.2B
Share capital¥10.1B¥10.1B¥10.1B¥10.1B¥10.1B
Property, plant and equipment¥78.7B¥79.4B¥84.3B¥87.1B¥88.7B
Intangible assets excluding goodwill¥613M¥646M¥694M¥743M¥616M
Investment securities¥5.83B¥6.54B¥9.58B¥11.3B¥15B
Current assets¥19.8B¥20.6B¥15.6B¥19.1B¥20.6B
Current liabilities¥22.6B¥22.7B¥19.4B¥20.1B¥28.6B
Trade payables¥7.22B¥4.75B¥4.49B¥5.6B¥6.39B
Short-term borrowings¥5.46B¥7.7B¥5.65B¥5.97B¥5.79B
Long-term borrowings¥26.5B¥26.1B¥27.5B¥31.2B¥30.7B
Bonds¥6B¥6B¥6B¥6B—
Interest-bearing debt¥37.9Bderived¥39.8Bderived¥39.2Bderived¥43.2Bderived—
Total liabilities¥61.8B¥61.5B¥60.2B¥65.1B¥68.1B
Equity attributable to owners of parent¥44.8B¥46.8B¥49.2B¥51.6B¥54.6B
Retained earnings¥27.8B¥29.8B¥32.3B¥34.6B¥37.7B
Treasury stock-¥177M-¥198M-¥201M-¥196M-¥213M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第137期(2025/04/01-2026/03/31)

    ID S100YD7X2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第136期(2024/04/01-2025/03/31)

    ID S100VYAX2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第135期(2023/04/01-2024/03/31)

    ID S100TPU52024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第134期(2022/04/01-2023/03/31)

    ID S100R6T82023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第133期(令和3年4月1日-令和4年3月31日)

    ID S100OAM32022-06-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第132期(令和2年4月1日-令和3年3月31日)

    ID S100M40K2021-08-05Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.